[MAXLAND] QoQ Quarter Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -570.6%
YoY- -989.91%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,739 17,861 21,779 24,831 10,539 6,804 7,475 84.23%
PBT 1,497 -55,559 -7,399 13,499 -6,260 -4,583 -5,265 -
Tax 28 5,881 -9 13 98 26 0 -
NP 1,525 -49,678 -7,408 13,512 -6,162 -4,557 -5,265 -
-
NP to SH 1,528 -49,678 -7,408 13,353 -6,109 -4,558 -5,205 -
-
Tax Rate -1.87% - - -0.10% - - - -
Total Cost 17,214 67,539 29,187 11,319 16,701 11,361 12,740 22.15%
-
Net Worth 183,359 192,435 236,518 242,677 224,260 239,211 239,211 -16.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 183,359 192,435 236,518 242,677 224,260 239,211 239,211 -16.20%
NOSH 1,527,999 1,603,629 1,603,629 1,539,358 1,495,071 1,495,071 1,495,071 1.45%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.14% -278.14% -34.01% 54.42% -58.47% -66.98% -70.43% -
ROE 0.83% -25.82% -3.13% 5.50% -2.72% -1.91% -2.18% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.23 1.11 1.38 1.64 0.70 0.46 0.50 81.93%
EPS 0.10 -3.10 -0.47 0.89 -0.41 -0.30 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.15 0.16 0.15 0.16 0.16 -17.40%
Adjusted Per Share Value based on latest NOSH - 1,603,629
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.23 1.17 1.43 1.63 0.69 0.45 0.49 84.39%
EPS 0.10 -3.25 -0.48 0.87 -0.40 -0.30 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1259 0.1548 0.1588 0.1468 0.1566 0.1566 -16.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.08 0.095 0.10 0.14 0.14 0.145 0.115 -
P/RPS 6.52 8.53 7.24 8.55 19.86 31.86 23.00 -56.74%
P/EPS 80.00 -3.07 -21.28 15.90 -34.26 -47.56 -33.03 -
EY 1.25 -32.61 -4.70 6.29 -2.92 -2.10 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.67 0.88 0.93 0.91 0.72 -4.67%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 31/05/24 26/02/24 24/11/23 23/08/23 29/05/23 -
Price 0.065 0.085 0.095 0.105 0.14 0.16 0.14 -
P/RPS 5.30 7.63 6.88 6.41 19.86 35.16 28.00 -66.93%
P/EPS 65.00 -2.74 -20.22 11.93 -34.26 -52.48 -40.21 -
EY 1.54 -36.45 -4.95 8.38 -2.92 -1.91 -2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.71 0.63 0.66 0.93 1.00 0.88 -27.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment