[LONBISC] QoQ Quarter Result on 31-Dec-2011 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -32.69%
YoY- 149.91%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 58,384 65,963 59,734 63,833 63,990 75,496 65,101 -6.98%
PBT 5,493 2,300 3,291 3,766 4,861 6,620 1,211 173.26%
Tax -287 545 -478 -311 -211 2,176 -36 297.56%
NP 5,206 2,845 2,813 3,455 4,650 8,796 1,175 169.02%
-
NP to SH 4,542 2,293 2,090 2,699 4,010 7,428 804 216.19%
-
Tax Rate 5.22% -23.70% 14.52% 8.26% 4.34% -32.87% 2.97% -
Total Cost 53,178 63,118 56,921 60,378 59,340 66,700 63,926 -11.51%
-
Net Worth 285,068 228,813 244,956 259,957 222,549 191,940 203,871 24.96%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 285,068 228,813 244,956 259,957 222,549 191,940 203,871 24.96%
NOSH 136,396 114,406 112,365 128,057 102,557 95,970 95,714 26.55%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 8.92% 4.31% 4.71% 5.41% 7.27% 11.65% 1.80% -
ROE 1.59% 1.00% 0.85% 1.04% 1.80% 3.87% 0.39% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 42.80 57.66 53.16 49.85 62.39 78.67 68.02 -26.50%
EPS 3.33 2.01 1.86 2.42 3.91 7.74 0.84 149.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.00 2.18 2.03 2.17 2.00 2.13 -1.25%
Adjusted Per Share Value based on latest NOSH - 128,057
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 20.08 22.68 20.54 21.95 22.01 25.96 22.39 -6.98%
EPS 1.56 0.79 0.72 0.93 1.38 2.55 0.28 213.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9803 0.7869 0.8424 0.894 0.7653 0.6601 0.7011 24.96%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.69 0.71 0.77 0.73 0.71 0.86 1.02 -
P/RPS 1.61 1.23 1.45 1.46 1.14 1.09 1.50 4.81%
P/EPS 20.72 35.42 41.40 34.64 18.16 11.11 121.43 -69.13%
EY 4.83 2.82 2.42 2.89 5.51 9.00 0.82 225.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.35 0.36 0.33 0.43 0.48 -22.05%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 26/08/11 07/06/11 -
Price 0.67 0.69 0.70 0.76 0.82 0.76 0.91 -
P/RPS 1.57 1.20 1.32 1.52 1.31 0.97 1.34 11.10%
P/EPS 20.12 34.43 37.63 36.06 20.97 9.82 108.33 -67.34%
EY 4.97 2.90 2.66 2.77 4.77 10.18 0.92 206.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.32 0.37 0.38 0.38 0.43 -17.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment