[ASIAFLE] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 1852.31%
YoY- 79.26%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 80,969 77,100 69,743 66,605 44,652 70,675 71,792 8.35%
PBT 19,474 16,002 19,802 14,456 1,100 9,928 13,802 25.82%
Tax -2,665 -86 -2,420 -1,773 -469 -1,289 -2,401 7.20%
NP 16,809 15,916 17,382 12,683 631 8,639 11,401 29.56%
-
NP to SH 16,815 15,896 17,389 12,690 650 8,653 11,399 29.61%
-
Tax Rate 13.68% 0.54% 12.22% 12.26% 42.64% 12.98% 17.40% -
Total Cost 64,160 61,184 52,361 53,922 44,021 62,036 60,391 4.12%
-
Net Worth 698,561 679,669 661,732 641,867 627,786 626,130 613,880 9.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 2,921 - - - - - -
Div Payout % - 18.38% - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 698,561 679,669 661,732 641,867 627,786 626,130 613,880 9.00%
NOSH 194,759 194,759 194,759 194,759 194,759 194,760 194,760 -0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 20.76% 20.64% 24.92% 19.04% 1.41% 12.22% 15.88% -
ROE 2.41% 2.34% 2.63% 1.98% 0.10% 1.38% 1.86% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 41.57 39.59 35.81 34.20 22.93 36.29 36.86 8.35%
EPS 8.63 8.16 8.93 6.52 0.33 4.44 5.85 29.62%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5868 3.4898 3.3977 3.2957 3.2234 3.2149 3.152 9.00%
Adjusted Per Share Value based on latest NOSH - 194,759
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 41.41 39.43 35.67 34.06 22.84 36.15 36.72 8.35%
EPS 8.60 8.13 8.89 6.49 0.33 4.43 5.83 29.61%
DPS 0.00 1.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5727 3.4761 3.3843 3.2828 3.2107 3.2023 3.1396 9.00%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.39 2.32 2.02 1.82 1.79 1.54 2.21 -
P/RPS 5.75 5.86 5.64 5.32 7.81 4.24 6.00 -2.79%
P/EPS 27.68 28.42 22.62 27.93 536.34 34.66 37.76 -18.71%
EY 3.61 3.52 4.42 3.58 0.19 2.89 2.65 22.91%
DY 0.00 0.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.59 0.55 0.56 0.48 0.70 -2.88%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 10/03/21 27/11/20 28/08/20 30/06/20 28/02/20 -
Price 2.32 2.26 2.28 1.90 1.88 1.79 1.92 -
P/RPS 5.58 5.71 6.37 5.56 8.20 4.93 5.21 4.68%
P/EPS 26.87 27.69 25.54 29.16 563.30 40.29 32.80 -12.45%
EY 3.72 3.61 3.92 3.43 0.18 2.48 3.05 14.16%
DY 0.00 0.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.67 0.58 0.58 0.56 0.61 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment