[ASIAFLE] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -4.18%
YoY- -9.42%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 75,649 78,257 74,598 76,969 87,741 86,972 78,405 -2.36%
PBT 18,152 13,277 9,366 9,545 11,632 12,363 9,011 59.70%
Tax -2,135 -3,922 -2,938 -1,758 -3,490 -2,104 -1,263 42.04%
NP 16,017 9,355 6,428 7,787 8,142 10,259 7,748 62.49%
-
NP to SH 15,981 9,356 6,400 7,769 8,108 10,244 7,764 62.02%
-
Tax Rate 11.76% 29.54% 31.37% 18.42% 30.00% 17.02% 14.02% -
Total Cost 59,632 68,902 68,170 69,182 79,599 76,713 70,657 -10.72%
-
Net Worth 771,996 748,141 733,939 732,957 722,127 716,596 707,559 5.99%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 6,818 - - - 3,895 - -
Div Payout % - 72.88% - - - 38.02% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 771,996 748,141 733,939 732,957 722,127 716,596 707,559 5.99%
NOSH 194,813 194,813 194,813 194,785 194,759 194,759 194,759 0.01%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 21.17% 11.95% 8.62% 10.12% 9.28% 11.80% 9.88% -
ROE 2.07% 1.25% 0.87% 1.06% 1.12% 1.43% 1.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.87 40.17 38.29 39.22 45.05 44.66 40.26 -2.32%
EPS 8.21 4.80 3.29 3.99 4.16 5.26 3.99 61.98%
DPS 0.00 3.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.9664 3.8403 3.7674 3.7351 3.7078 3.6794 3.633 6.04%
Adjusted Per Share Value based on latest NOSH - 194,785
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.69 40.02 38.15 39.36 44.87 44.48 40.10 -2.36%
EPS 8.17 4.79 3.27 3.97 4.15 5.24 3.97 62.00%
DPS 0.00 3.49 0.00 0.00 0.00 1.99 0.00 -
NAPS 3.9483 3.8263 3.7536 3.7486 3.6932 3.6649 3.6187 6.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.77 1.75 1.74 1.71 1.98 2.05 2.24 -
P/RPS 4.55 4.36 4.54 4.36 4.40 4.59 5.56 -12.54%
P/EPS 21.56 36.44 52.96 43.19 47.56 38.97 56.19 -47.28%
EY 4.64 2.74 1.89 2.32 2.10 2.57 1.78 89.74%
DY 0.00 2.00 0.00 0.00 0.00 0.98 0.00 -
P/NAPS 0.45 0.46 0.46 0.46 0.53 0.56 0.62 -19.28%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 -
Price 1.88 1.71 1.75 1.74 1.79 2.01 2.16 -
P/RPS 4.84 4.26 4.57 4.44 3.97 4.50 5.37 -6.71%
P/EPS 22.90 35.61 53.27 43.95 43.00 38.21 54.18 -43.76%
EY 4.37 2.81 1.88 2.28 2.33 2.62 1.85 77.64%
DY 0.00 2.05 0.00 0.00 0.00 1.00 0.00 -
P/NAPS 0.47 0.45 0.46 0.47 0.48 0.55 0.59 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment