[SMISCOR] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[SMISCOR] SMIS CORPORATION BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -55.55%
YoY- 1427.4%
Quarter Report
Latest QR
Upcoming QR
SMISCOR's Result
SMISCOR's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 39,668 38,890 42,495 41,271 40,555 36,112 41,848 -3.49%
PBT 2,597 2,464 3,906 -107 1,275 348 1,509 43.46%
Tax -950 -400 -280 -1,291 -215 -85 0 -
NP 1,647 2,064 3,626 -1,398 1,060 263 1,509 5.99%
-
NP to SH 992 969 2,180 -1,708 356 -73 1,068 -4.78%
-
Tax Rate 36.58% 16.23% 7.17% - 16.86% 24.43% 0.00% -
Total Cost 38,021 36,826 38,869 42,669 39,495 35,849 40,339 -3.85%
-
Net Worth 76,405 76,736 76,315 74,206 71,677 71,677 70,833 5.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 76,405 76,736 76,315 74,206 71,677 71,677 70,833 5.16%
NOSH 42,212 44,800 44,800 44,800 44,800 44,800 44,800 -3.87%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.15% 5.31% 8.53% -3.39% 2.61% 0.73% 3.61% -
ROE 1.30% 1.26% 2.86% -2.30% 0.50% -0.10% 1.51% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 93.97 92.24 100.79 97.88 96.19 85.65 99.25 -3.56%
EPS 2.35 2.30 5.17 -4.05 0.84 -0.17 2.53 -4.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.82 1.81 1.76 1.70 1.70 1.68 5.08%
Adjusted Per Share Value based on latest NOSH - 44,800
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 93.97 92.13 100.67 97.77 96.07 85.55 99.14 -3.49%
EPS 2.35 2.30 5.16 -4.05 0.84 -0.17 2.53 -4.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.8179 1.8079 1.7579 1.698 1.698 1.678 5.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.80 0.83 0.74 0.805 0.79 0.845 0.72 -
P/RPS 0.85 0.90 0.73 0.82 0.82 0.99 0.73 10.64%
P/EPS 34.04 36.11 14.31 -19.87 93.56 -488.05 28.42 12.74%
EY 2.94 2.77 6.99 -5.03 1.07 -0.20 3.52 -11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.41 0.46 0.46 0.50 0.43 1.54%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 31/05/24 29/02/24 20/11/23 22/08/23 29/05/23 -
Price 0.78 0.82 0.805 0.79 0.84 0.81 0.85 -
P/RPS 0.83 0.89 0.80 0.81 0.87 0.95 0.86 -2.33%
P/EPS 33.19 35.68 15.57 -19.50 99.49 -467.84 33.56 -0.73%
EY 3.01 2.80 6.42 -5.13 1.01 -0.21 2.98 0.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.45 0.49 0.48 0.51 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment