[PWF] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -69.78%
YoY- -62.15%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 95,433 83,785 90,293 75,675 78,922 78,180 79,518 12.94%
PBT 1,245 -2,871 1,269 3,106 3,466 -952 3,090 -45.47%
Tax 109 72 1,635 -1,629 -1,384 181 -967 -
NP 1,354 -2,799 2,904 1,477 2,082 -771 2,123 -25.92%
-
NP to SH 1,331 -2,453 2,593 606 2,005 35 1,601 -11.59%
-
Tax Rate -8.76% - -128.84% 52.45% 39.93% - 31.29% -
Total Cost 94,079 86,584 87,389 74,198 76,840 78,951 77,395 13.91%
-
Net Worth 136,746 135,128 121,909 104,672 101,773 95,666 60,935 71.49%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 136,746 135,128 121,909 104,672 101,773 95,666 60,935 71.49%
NOSH 60,776 60,868 60,954 61,212 60,942 58,333 60,935 -0.17%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.42% -3.34% 3.22% 1.95% 2.64% -0.99% 2.67% -
ROE 0.97% -1.82% 2.13% 0.58% 1.97% 0.04% 2.63% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 157.02 137.65 148.13 123.63 129.50 134.02 130.50 13.13%
EPS 2.19 -4.03 4.26 0.99 3.29 0.06 2.63 -11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.22 2.00 1.71 1.67 1.64 1.00 71.79%
Adjusted Per Share Value based on latest NOSH - 61,212
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.02 26.36 28.41 23.81 24.83 24.60 25.02 12.92%
EPS 0.42 -0.77 0.82 0.19 0.63 0.01 0.50 -10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4302 0.4251 0.3835 0.3293 0.3202 0.301 0.1917 71.49%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.60 0.56 0.54 0.60 0.74 0.60 0.57 -
P/RPS 0.38 0.41 0.36 0.49 0.57 0.45 0.44 -9.31%
P/EPS 27.40 -13.90 12.69 60.61 22.49 1,000.00 21.69 16.87%
EY 3.65 -7.20 7.88 1.65 4.45 0.10 4.61 -14.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.27 0.35 0.44 0.37 0.57 -39.26%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 12/03/07 -
Price 0.58 0.62 0.58 0.62 0.71 0.60 0.61 -
P/RPS 0.37 0.45 0.39 0.50 0.55 0.45 0.47 -14.75%
P/EPS 26.48 -15.38 13.63 62.63 21.58 1,000.00 23.22 9.16%
EY 3.78 -6.50 7.33 1.60 4.63 0.10 4.31 -8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.36 0.43 0.37 0.61 -43.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment