[PWF] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -97.81%
YoY- 101.54%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 90,293 75,675 78,922 78,180 79,518 69,850 68,846 19.75%
PBT 1,269 3,106 3,466 -952 3,090 1,625 5,680 -63.08%
Tax 1,635 -1,629 -1,384 181 -967 -489 -1,984 -
NP 2,904 1,477 2,082 -771 2,123 1,136 3,696 -14.81%
-
NP to SH 2,593 606 2,005 35 1,601 1,601 3,180 -12.68%
-
Tax Rate -128.84% 52.45% 39.93% - 31.29% 30.09% 34.93% -
Total Cost 87,389 74,198 76,840 78,951 77,395 68,714 65,150 21.56%
-
Net Worth 121,909 104,672 101,773 95,666 60,935 103,486 105,390 10.16%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 121,909 104,672 101,773 95,666 60,935 103,486 105,390 10.16%
NOSH 60,954 61,212 60,942 58,333 60,935 60,874 60,919 0.03%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.22% 1.95% 2.64% -0.99% 2.67% 1.63% 5.37% -
ROE 2.13% 0.58% 1.97% 0.04% 2.63% 1.55% 3.02% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 148.13 123.63 129.50 134.02 130.50 114.74 113.01 19.71%
EPS 4.26 0.99 3.29 0.06 2.63 2.63 5.22 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.71 1.67 1.64 1.00 1.70 1.73 10.12%
Adjusted Per Share Value based on latest NOSH - 58,333
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.41 23.81 24.83 24.60 25.02 21.97 21.66 19.76%
EPS 0.82 0.19 0.63 0.01 0.50 0.50 1.00 -12.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3835 0.3293 0.3202 0.301 0.1917 0.3256 0.3316 10.15%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.54 0.60 0.74 0.60 0.57 0.61 0.69 -
P/RPS 0.36 0.49 0.57 0.45 0.44 0.53 0.61 -29.57%
P/EPS 12.69 60.61 22.49 1,000.00 21.69 23.19 13.22 -2.68%
EY 7.88 1.65 4.45 0.10 4.61 4.31 7.57 2.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.44 0.37 0.57 0.36 0.40 -22.99%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 12/03/07 30/11/06 30/08/06 -
Price 0.58 0.62 0.71 0.60 0.61 0.61 0.65 -
P/RPS 0.39 0.50 0.55 0.45 0.47 0.53 0.58 -23.19%
P/EPS 13.63 62.63 21.58 1,000.00 23.22 23.19 12.45 6.20%
EY 7.33 1.60 4.63 0.10 4.31 4.31 8.03 -5.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.43 0.37 0.61 0.36 0.38 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment