[NICE] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 16.74%
YoY- -547.29%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 2,147 6,536 7,623 1,043 2,014 1,782 4,332 -37.34%
PBT 3,862 -7,057 -1,248 -577 -693 -1,364 -1,435 -
Tax 0 541 0 0 0 -35 -9 -
NP 3,862 -6,516 -1,248 -577 -693 -1,399 -1,444 -
-
NP to SH 3,862 -6,516 -1,248 -577 -693 -1,399 -1,444 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -1,715 13,052 8,871 1,620 2,707 3,181 5,776 -
-
Net Worth 52,650 52,650 52,058 47,684 46,364 36,658 36,575 27.46%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 52,650 52,650 52,058 47,684 46,364 36,658 36,575 27.46%
NOSH 877,513 877,513 877,513 819,163 778,563 755,513 731,513 12.88%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 179.88% -99.69% -16.37% -55.32% -34.41% -78.51% -33.33% -
ROE 7.34% -12.38% -2.40% -1.21% -1.49% -3.82% -3.95% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.24 0.74 0.88 0.13 0.26 0.24 0.59 -45.06%
EPS 0.44 -0.74 -0.14 -0.07 -0.09 -0.19 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.05 0.05 12.91%
Adjusted Per Share Value based on latest NOSH - 819,163
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.14 0.44 0.51 0.07 0.14 0.12 0.29 -38.43%
EPS 0.26 -0.44 -0.08 -0.04 -0.05 -0.09 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0355 0.0351 0.0321 0.0312 0.0247 0.0246 27.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.12 0.14 0.155 0.13 0.16 0.21 0.195 -
P/RPS 49.05 18.80 17.64 99.06 61.39 86.40 32.93 30.39%
P/EPS 27.27 -18.85 -107.76 -179.06 -178.41 -110.06 -98.78 -
EY 3.67 -5.30 -0.93 -0.56 -0.56 -0.91 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.33 2.58 2.17 2.67 4.20 3.90 -35.90%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 24/05/22 25/02/22 26/11/21 29/09/21 28/05/21 -
Price 0.14 0.125 0.155 0.19 0.15 0.165 0.23 -
P/RPS 57.22 16.78 17.64 144.78 57.55 67.89 38.84 29.44%
P/EPS 31.81 -16.83 -107.76 -261.70 -167.26 -86.47 -116.52 -
EY 3.14 -5.94 -0.93 -0.38 -0.60 -1.16 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.08 2.58 3.17 2.50 3.30 4.60 -36.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment