[NICE] QoQ Quarter Result on 31-Oct-2006 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 75.73%
YoY- -1890.48%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 51,621 58,355 39,608 49,540 50,883 68,076 60,710 -10.27%
PBT -1,131 -647 -1,050 -794 -1,549 1,161 1,630 -
Tax 0 0 -12 418 0 -390 -273 -
NP -1,131 -647 -1,062 -376 -1,549 771 1,357 -
-
NP to SH -1,131 -647 -1,062 -376 -1,549 771 1,357 -
-
Tax Rate - - - - - 33.59% 16.75% -
Total Cost 52,752 59,002 40,670 49,916 52,432 67,305 59,353 -7.57%
-
Net Worth 48,471 49,053 49,926 50,968 51,354 52,511 51,714 -4.23%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 48,471 49,053 49,926 50,968 51,354 52,511 51,714 -4.23%
NOSH 42,518 42,287 42,310 41,777 41,752 41,675 41,371 1.84%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -2.19% -1.11% -2.68% -0.76% -3.04% 1.13% 2.24% -
ROE -2.33% -1.32% -2.13% -0.74% -3.02% 1.47% 2.62% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 121.41 138.00 93.61 118.58 121.87 163.35 146.74 -11.89%
EPS -2.66 -1.53 -2.51 -0.90 -3.71 1.85 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.16 1.18 1.22 1.23 1.26 1.25 -5.97%
Adjusted Per Share Value based on latest NOSH - 41,777
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 3.58 4.04 2.75 3.43 3.53 4.72 4.21 -10.26%
EPS -0.08 -0.04 -0.07 -0.03 -0.11 0.05 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.034 0.0346 0.0353 0.0356 0.0364 0.0358 -4.15%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.95 2.33 2.35 2.50 3.58 5.35 5.00 -
P/RPS 1.61 1.69 2.51 2.11 2.94 3.28 3.41 -39.44%
P/EPS -73.31 -152.29 -93.63 -277.78 -96.50 289.19 152.44 -
EY -1.36 -0.66 -1.07 -0.36 -1.04 0.35 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.01 1.99 2.05 2.91 4.25 4.00 -43.33%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 17/09/07 26/06/07 26/03/07 27/12/06 27/09/06 26/06/06 29/03/06 -
Price 1.80 2.02 2.48 2.44 2.60 3.08 5.50 -
P/RPS 1.48 1.46 2.65 2.06 2.13 1.89 3.75 -46.28%
P/EPS -67.67 -132.03 -98.80 -271.11 -70.08 166.49 167.68 -
EY -1.48 -0.76 -1.01 -0.37 -1.43 0.60 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.74 2.10 2.00 2.11 2.44 4.40 -49.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment