[NICE] QoQ Quarter Result on 31-Oct-2007

Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007
Profit Trend
QoQ- -1234.75%
YoY- -3914.89%
Quarter Report
View:
Show?
Quarter Result
31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 0 15,833 0 42,005 51,621 58,355 39,608 -
PBT 0 -2,373 0 -16,227 -1,131 -647 -1,050 -
Tax 0 0 0 1,131 0 0 -12 -
NP 0 -2,373 0 -15,096 -1,131 -647 -1,062 -
-
NP to SH 0 -2,373 0 -15,096 -1,131 -647 -1,062 -
-
Tax Rate - - - - - - - -
Total Cost 0 18,206 0 57,101 52,752 59,002 40,670 -
-
Net Worth 0 30,896 33,290 33,290 48,471 49,053 49,926 -
Dividend
31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 0 30,896 33,290 33,290 48,471 49,053 49,926 -
NOSH 42,911 42,911 42,680 42,680 42,518 42,287 42,310 1.21%
Ratio Analysis
31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 0.00% -14.99% 0.00% -35.94% -2.19% -1.11% -2.68% -
ROE 0.00% -7.68% 0.00% -45.35% -2.33% -1.32% -2.13% -
Per Share
31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 0.00 36.90 0.00 98.42 121.41 138.00 93.61 -
EPS 0.00 -5.53 0.00 -35.37 -2.66 -1.53 -2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.72 0.78 0.78 1.14 1.16 1.18 -
Adjusted Per Share Value based on latest NOSH - 42,680
31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 0.00 1.07 0.00 2.83 3.48 3.93 2.67 -
EPS 0.00 -0.16 0.00 -1.02 -0.08 -0.04 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0208 0.0224 0.0224 0.0327 0.0331 0.0336 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.62 1.48 1.84 1.65 1.95 2.33 2.35 -
P/RPS 0.00 4.01 0.00 1.68 1.61 1.69 2.51 -
P/EPS 0.00 -26.76 0.00 -4.66 -73.31 -152.29 -93.63 -
EY 0.00 -3.74 0.00 -21.44 -1.36 -0.66 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.06 2.36 2.12 1.71 2.01 1.99 -
Price Multiplier on Announcement Date
31/03/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date - 26/03/08 - 28/12/07 17/09/07 26/06/07 26/03/07 -
Price 0.00 1.42 0.00 1.83 1.80 2.02 2.48 -
P/RPS 0.00 3.85 0.00 1.86 1.48 1.46 2.65 -
P/EPS 0.00 -25.68 0.00 -5.17 -67.67 -132.03 -98.80 -
EY 0.00 -3.89 0.00 -19.33 -1.48 -0.76 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.97 0.00 2.35 1.58 1.74 2.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment