[AGES] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -99.69%
YoY- 101.18%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 7,783 30,591 35,730 40,320 33,327 22,667 86,371 2.47%
PBT -1,223 227 -20,876 104 42,626 -12,121 -149,050 4.99%
Tax 1,223 0 20,876 28 -226 12,121 149,050 4.99%
NP 0 227 0 132 42,400 0 0 -
-
NP to SH -1,223 227 -20,661 132 42,400 -12,138 -149,101 4.99%
-
Tax Rate - 0.00% - -26.92% 0.53% - - -
Total Cost 7,783 30,364 35,730 40,188 -9,073 22,667 86,371 2.47%
-
Net Worth -133,937 -144,826 -132,940 -74,975 -115,988 -158,401 -146,283 0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -133,937 -144,826 -132,940 -74,975 -115,988 -158,401 -146,283 0.08%
NOSH 20,417 22,700 20,420 13,200 20,384 20,386 20,373 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.74% 0.00% 0.33% 127.22% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 38.12 134.76 174.97 305.45 163.49 111.19 423.93 2.47%
EPS -5.99 1.00 -101.35 1.00 208.00 -59.54 -731.00 4.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.56 -6.38 -6.51 -5.68 -5.69 -7.77 -7.18 0.09%
Adjusted Per Share Value based on latest NOSH - 13,200
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.50 9.82 11.46 12.94 10.69 7.27 27.71 2.47%
EPS -0.39 0.07 -6.63 0.04 13.60 -3.89 -47.84 5.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4297 -0.4647 -0.4265 -0.2406 -0.3722 -0.5082 -0.4694 0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 - -
Price 46.25 46.25 46.25 46.25 46.25 70.00 0.00 -
P/RPS 121.33 34.32 26.43 15.14 28.29 62.96 0.00 -100.00%
P/EPS -772.12 4,625.00 -45.71 4,625.00 22.24 -117.57 0.00 -100.00%
EY -0.13 0.02 -2.19 0.02 4.50 -0.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 31/05/01 28/02/01 21/11/00 30/08/00 31/05/00 31/03/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 70.00 -
P/RPS 121.33 34.32 26.43 15.14 28.29 41.60 16.51 -2.00%
P/EPS -772.12 4,625.00 -45.71 4,625.00 22.24 -77.68 -9.57 -4.35%
EY -0.13 0.02 -2.19 0.02 4.50 -1.29 -10.45 4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment