[AGES] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 0.44%
YoY- 196.62%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 38,374 30,591 132,044 96,314 55,994 22,667 359,919 2.29%
PBT -996 227 9,733 30,609 30,505 -12,121 -180,473 5.41%
Tax 996 0 0 -215 -243 12,121 180,473 5.41%
NP 0 227 9,733 30,394 30,262 0 0 -
-
NP to SH -996 227 9,733 30,394 30,262 -12,138 -180,559 5.41%
-
Tax Rate - 0.00% 0.00% 0.70% 0.80% - - -
Total Cost 38,374 30,364 122,311 65,920 25,732 22,667 359,919 2.29%
-
Net Worth -133,888 -144,826 -132,549 -115,864 -116,345 -158,401 -146,349 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -133,888 -144,826 -132,549 -115,864 -116,345 -158,401 -146,349 0.09%
NOSH 20,409 22,700 20,360 20,398 20,447 20,386 20,382 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.74% 7.37% 31.56% 54.05% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 188.02 134.76 648.52 472.16 273.85 111.19 1,765.79 2.29%
EPS -4.88 1.00 47.74 149.00 148.00 -59.54 -886.00 5.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.56 -6.38 -6.51 -5.68 -5.69 -7.77 -7.18 0.09%
Adjusted Per Share Value based on latest NOSH - 13,200
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.31 9.82 42.37 30.90 17.97 7.27 115.48 2.29%
EPS -0.32 0.07 3.12 9.75 9.71 -3.89 -57.93 5.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4296 -0.4647 -0.4253 -0.3718 -0.3733 -0.5082 -0.4696 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 - -
Price 46.25 46.25 46.25 46.25 46.25 70.00 0.00 -
P/RPS 24.60 34.32 7.13 9.80 16.89 62.96 0.00 -100.00%
P/EPS -947.75 4,625.00 96.75 31.04 31.25 -117.57 0.00 -100.00%
EY -0.11 0.02 1.03 3.22 3.20 -0.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 31/05/01 28/02/01 21/11/00 30/08/00 31/05/00 31/03/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 70.00 -
P/RPS 24.60 34.32 7.13 9.80 16.89 41.60 3.96 -1.83%
P/EPS -947.75 4,625.00 96.75 31.04 31.25 -77.68 -7.90 -4.74%
EY -0.11 0.02 1.03 3.22 3.20 -1.29 -12.65 4.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment