[CYL] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 0.59%
YoY- -83.09%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 13,384 13,547 15,404 16,292 16,415 14,925 14,975 -7.19%
PBT 639 152 520 389 281 225 533 12.81%
Tax -350 -50 -50 -50 56 0 -180 55.59%
NP 289 102 470 339 337 225 353 -12.45%
-
NP to SH 289 102 470 339 337 225 353 -12.45%
-
Tax Rate 54.77% 32.89% 9.62% 12.85% -19.93% 0.00% 33.77% -
Total Cost 13,095 13,445 14,934 15,953 16,078 14,700 14,622 -7.07%
-
Net Worth 68,220 69,889 69,789 69,319 70,323 72,610 72,390 -3.86%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 2,000 2,000 - - 1,982 2,000 - -
Div Payout % 692.04% 1,960.78% - - 588.24% 888.89% - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 68,220 69,889 69,789 69,319 70,323 72,610 72,390 -3.86%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 2.16% 0.75% 3.05% 2.08% 2.05% 1.51% 2.36% -
ROE 0.42% 0.15% 0.67% 0.49% 0.48% 0.31% 0.49% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 13.38 13.55 15.40 16.29 16.56 14.93 14.98 -7.23%
EPS 0.29 0.10 0.47 0.34 0.34 0.23 0.35 -11.75%
DPS 2.00 2.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 0.6822 0.6989 0.6979 0.6932 0.7095 0.7261 0.7239 -3.86%
Adjusted Per Share Value based on latest NOSH - 100,000
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 13.38 13.55 15.40 16.29 16.42 14.93 14.98 -7.23%
EPS 0.29 0.10 0.47 0.34 0.34 0.23 0.35 -11.75%
DPS 2.00 2.00 0.00 0.00 1.98 2.00 0.00 -
NAPS 0.6822 0.6989 0.6979 0.6932 0.7032 0.7261 0.7239 -3.86%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.64 0.70 0.70 0.83 0.785 0.855 0.88 -
P/RPS 4.78 5.17 4.54 5.09 4.74 5.73 5.88 -12.86%
P/EPS 221.45 686.27 148.94 244.84 230.88 380.00 249.29 -7.57%
EY 0.45 0.15 0.67 0.41 0.43 0.26 0.40 8.14%
DY 3.13 2.86 0.00 0.00 2.55 2.34 0.00 -
P/NAPS 0.94 1.00 1.00 1.20 1.11 1.18 1.22 -15.91%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 19/03/18 18/12/17 25/09/17 19/06/17 20/03/17 16/12/16 26/09/16 -
Price 0.60 0.65 0.71 0.775 0.815 0.83 0.855 -
P/RPS 4.48 4.80 4.61 4.76 4.92 5.56 5.71 -14.89%
P/EPS 207.61 637.25 151.06 228.61 239.71 368.89 242.21 -9.74%
EY 0.48 0.16 0.66 0.44 0.42 0.27 0.41 11.04%
DY 3.33 3.08 0.00 0.00 2.45 2.41 0.00 -
P/NAPS 0.88 0.93 1.02 1.12 1.15 1.14 1.18 -17.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment