[CYL] YoY Quarter Result on 31-Jan-2018 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 183.33%
YoY- -14.24%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 10,094 7,618 14,289 13,384 16,415 17,347 16,297 -7.66%
PBT -311 -158 839 639 281 1,940 1,162 -
Tax 406 -319 -93 -350 56 -266 -445 -
NP 95 -477 746 289 337 1,674 717 -28.57%
-
NP to SH 132 -440 746 289 337 1,674 717 -24.55%
-
Tax Rate - - 11.08% 54.77% -19.93% 13.71% 38.30% -
Total Cost 9,999 8,095 13,543 13,095 16,078 15,673 15,580 -7.11%
-
Net Worth 64,920 63,779 62,660 68,220 70,323 73,030 73,140 -1.96%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - 2,000 1,982 3,000 5,000 -
Div Payout % - - - 692.04% 588.24% 179.21% 697.35% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 64,920 63,779 62,660 68,220 70,323 73,030 73,140 -1.96%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 0.94% -6.26% 5.22% 2.16% 2.05% 9.65% 4.40% -
ROE 0.20% -0.69% 1.19% 0.42% 0.48% 2.29% 0.98% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 10.09 7.62 14.29 13.38 16.56 17.35 16.30 -7.67%
EPS 0.09 -0.48 0.75 0.29 0.34 1.67 0.72 -29.26%
DPS 0.00 0.00 0.00 2.00 2.00 3.00 5.00 -
NAPS 0.6492 0.6378 0.6266 0.6822 0.7095 0.7303 0.7314 -1.96%
Adjusted Per Share Value based on latest NOSH - 100,000
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 10.09 7.62 14.29 13.38 16.42 17.35 16.30 -7.67%
EPS 0.09 -0.48 0.75 0.29 0.34 1.67 0.72 -29.26%
DPS 0.00 0.00 0.00 2.00 1.98 3.00 5.00 -
NAPS 0.6492 0.6378 0.6266 0.6822 0.7032 0.7303 0.7314 -1.96%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.475 0.34 0.56 0.64 0.785 0.865 0.56 -
P/RPS 4.71 4.46 3.92 4.78 4.74 4.99 3.44 5.37%
P/EPS 359.85 -77.27 75.07 221.45 230.88 51.67 78.10 28.96%
EY 0.28 -1.29 1.33 0.45 0.43 1.94 1.28 -22.35%
DY 0.00 0.00 0.00 3.13 2.55 3.47 8.93 -
P/NAPS 0.73 0.53 0.89 0.94 1.11 1.18 0.77 -0.88%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/03/21 26/03/20 28/03/19 19/03/18 20/03/17 21/03/16 30/03/15 -
Price 0.74 0.31 0.42 0.60 0.815 0.87 0.665 -
P/RPS 7.33 4.07 2.94 4.48 4.92 5.02 4.08 10.24%
P/EPS 560.61 -70.45 56.30 207.61 239.71 51.97 92.75 34.92%
EY 0.18 -1.42 1.78 0.48 0.42 1.92 1.08 -25.79%
DY 0.00 0.00 0.00 3.33 2.45 3.45 7.52 -
P/NAPS 1.14 0.49 0.67 0.88 1.15 1.19 0.91 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment