[SCOMI] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 21.1%
YoY- 54.51%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 107,887 119,908 132,072 134,181 142,887 144,781 132,123 -12.62%
PBT 1,983 -256,178 -59,672 -16,381 -22,509 -23,046 -191,431 -
Tax -3,039 -4,854 -3,189 -3,408 -5,296 -2,590 -6,946 -42.33%
NP -1,056 -261,032 -62,861 -19,789 -27,805 -25,636 -198,377 -96.94%
-
NP to SH -1,664 -250,497 -43,947 -22,025 -27,914 -25,615 -157,901 -95.17%
-
Tax Rate 153.25% - - - - - - -
Total Cost 108,943 380,940 194,933 153,970 170,692 170,417 330,500 -52.24%
-
Net Worth -32,817 -32,817 218,781 262,537 317,233 328,172 349,650 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth -32,817 -32,817 218,781 262,537 317,233 328,172 349,650 -
NOSH 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.98% -217.69% -47.60% -14.75% -19.46% -17.71% -150.15% -
ROE 0.00% 0.00% -20.09% -8.39% -8.80% -7.81% -45.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.86 10.96 12.07 12.27 13.06 13.24 12.09 -12.69%
EPS -0.15 -22.90 -4.02 -2.01 -2.55 -2.34 -14.45 -95.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 0.20 0.24 0.29 0.30 0.32 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.86 10.96 12.07 12.27 13.06 13.24 12.08 -12.65%
EPS -0.15 -22.90 -4.02 -2.01 -2.55 -2.34 -14.43 -95.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 0.20 0.24 0.29 0.30 0.3196 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.075 0.075 0.05 0.055 0.08 0.115 0.12 -
P/RPS 0.76 0.68 0.41 0.45 0.61 0.87 0.99 -16.14%
P/EPS -49.30 -0.33 -1.24 -2.73 -3.14 -4.91 -0.83 1418.56%
EY -2.03 -305.32 -80.35 -36.61 -31.90 -20.36 -120.43 -93.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.25 0.23 0.28 0.38 0.38 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.065 0.085 0.055 0.04 0.055 0.065 0.12 -
P/RPS 0.66 0.78 0.46 0.33 0.42 0.49 0.99 -23.66%
P/EPS -42.73 -0.37 -1.37 -1.99 -2.16 -2.78 -0.83 1280.58%
EY -2.34 -269.40 -73.04 -50.34 -46.40 -36.02 -120.43 -92.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.28 0.17 0.19 0.22 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment