[SCOMI] QoQ Quarter Result on 30-Jun-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 83.78%
YoY- -58.31%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 132,072 134,181 142,887 144,781 132,123 184,085 173,807 -16.74%
PBT -59,672 -16,381 -22,509 -23,046 -191,431 -57,531 -33,467 47.09%
Tax -3,189 -3,408 -5,296 -2,590 -6,946 -5,809 -3,302 -2.29%
NP -62,861 -19,789 -27,805 -25,636 -198,377 -63,340 -36,769 43.02%
-
NP to SH -43,947 -22,025 -27,914 -25,615 -157,901 -48,414 -25,986 41.99%
-
Tax Rate - - - - - - - -
Total Cost 194,933 153,970 170,692 170,417 330,500 247,425 210,576 -5.02%
-
Net Worth 218,781 262,537 317,233 328,172 349,650 418,678 494,801 -41.98%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 218,781 262,537 317,233 328,172 349,650 418,678 494,801 -41.98%
NOSH 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,917,510 1,917,510 -31.23%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -47.60% -14.75% -19.46% -17.71% -150.15% -34.41% -21.16% -
ROE -20.09% -8.39% -8.80% -7.81% -45.16% -11.56% -5.25% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.07 12.27 13.06 13.24 12.09 9.67 9.13 20.47%
EPS -4.02 -2.01 -2.55 -2.34 -14.45 -2.54 -1.37 105.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.24 0.29 0.30 0.32 0.22 0.26 -16.06%
Adjusted Per Share Value based on latest NOSH - 1,093,907
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.07 12.27 13.06 13.24 12.08 16.83 15.89 -16.76%
EPS -4.02 -2.01 -2.55 -2.34 -14.43 -4.43 -2.38 41.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.24 0.29 0.30 0.3196 0.3827 0.4523 -41.98%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.05 0.055 0.08 0.115 0.12 0.155 0.18 -
P/RPS 0.41 0.45 0.61 0.87 0.99 1.60 1.97 -64.91%
P/EPS -1.24 -2.73 -3.14 -4.91 -0.83 -6.09 -13.18 -79.34%
EY -80.35 -36.61 -31.90 -20.36 -120.43 -16.41 -7.59 382.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.28 0.38 0.38 0.70 0.69 -49.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.055 0.04 0.055 0.065 0.12 0.175 0.145 -
P/RPS 0.46 0.33 0.42 0.49 0.99 1.81 1.59 -56.29%
P/EPS -1.37 -1.99 -2.16 -2.78 -0.83 -6.88 -10.62 -74.50%
EY -73.04 -50.34 -46.40 -36.02 -120.43 -14.54 -9.42 292.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.17 0.19 0.22 0.38 0.80 0.56 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment