[ASTINO] QoQ Quarter Result on 31-Jul-2019 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- -35.39%
YoY- 130.79%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 92,182 149,289 152,816 152,856 141,438 149,979 139,938 -24.31%
PBT 3,601 9,237 5,635 7,325 10,898 9,567 4,764 -17.03%
Tax 569 -2,517 -1,530 -1,779 -2,314 -3,186 -1,537 -
NP 4,170 6,720 4,105 5,546 8,584 6,381 3,227 18.65%
-
NP to SH 4,170 6,720 4,105 5,546 8,584 6,381 3,227 18.65%
-
Tax Rate -15.80% 27.25% 27.15% 24.29% 21.23% 33.30% 32.26% -
Total Cost 88,012 142,569 148,711 147,310 132,854 143,598 136,711 -25.46%
-
Net Worth 394,357 391,999 386,555 381,904 376,448 370,993 365,537 5.19%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 394,357 391,999 386,555 381,904 376,448 370,993 365,537 5.19%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 4.52% 4.50% 2.69% 3.63% 6.07% 4.25% 2.31% -
ROE 1.06% 1.71% 1.06% 1.45% 2.28% 1.72% 0.88% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 33.89 54.84 56.14 56.03 51.85 54.98 51.30 -24.16%
EPS 1.53 2.47 1.51 2.03 3.15 2.34 1.18 18.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.42 1.40 1.38 1.36 1.34 5.40%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 18.68 30.26 30.97 30.98 28.67 30.40 28.36 -24.31%
EPS 0.85 1.36 0.83 1.12 1.74 1.29 0.65 19.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7992 0.7945 0.7834 0.774 0.763 0.7519 0.7408 5.19%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.505 0.685 0.695 0.66 0.68 0.68 0.70 -
P/RPS 1.49 1.25 1.24 1.18 1.31 1.24 1.36 6.28%
P/EPS 32.94 27.75 46.09 32.46 21.61 29.07 59.17 -32.35%
EY 3.04 3.60 2.17 3.08 4.63 3.44 1.69 47.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.49 0.47 0.49 0.50 0.52 -23.21%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 19/06/20 20/03/20 27/12/19 27/09/19 28/06/19 29/03/19 28/12/18 -
Price 0.51 0.435 0.70 0.71 0.685 0.67 0.635 -
P/RPS 1.50 0.79 1.25 1.27 1.32 1.22 1.24 13.54%
P/EPS 33.26 17.62 46.42 34.92 21.77 28.64 53.68 -27.34%
EY 3.01 5.67 2.15 2.86 4.59 3.49 1.86 37.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.49 0.51 0.50 0.49 0.47 -17.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment