[ASTINO] QoQ Quarter Result on 31-Oct-2023 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 60.06%
YoY- 17.07%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 158,327 135,579 169,216 165,643 151,383 155,870 143,292 6.88%
PBT 11,613 10,054 15,685 11,505 7,176 16,411 4,331 93.12%
Tax -2,899 -2,011 -3,902 -2,937 -1,823 -3,703 -1,377 64.33%
NP 8,714 8,043 11,783 8,568 5,353 12,708 2,954 105.82%
-
NP to SH 8,714 8,043 11,783 8,568 5,353 12,708 2,954 105.82%
-
Tax Rate 24.96% 20.00% 24.88% 25.53% 25.40% 22.56% 31.79% -
Total Cost 149,613 127,536 157,433 157,075 146,030 143,162 140,338 4.36%
-
Net Worth 557,555 545,997 542,261 533,209 526,021 521,384 512,404 5.79%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 557,555 545,997 542,261 533,209 526,021 521,384 512,404 5.79%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 5.50% 5.93% 6.96% 5.17% 3.54% 8.15% 2.06% -
ROE 1.56% 1.47% 2.17% 1.61% 1.02% 2.44% 0.58% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 32.09 27.81 34.64 33.86 30.79 31.69 29.08 6.79%
EPS 1.80 1.65 2.41 1.75 1.09 2.58 0.61 105.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.11 1.09 1.07 1.06 1.04 5.69%
Adjusted Per Share Value based on latest NOSH - 493,412
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 32.09 27.48 34.30 33.57 30.68 31.59 29.04 6.89%
EPS 1.80 1.63 2.39 1.74 1.08 2.58 0.60 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.1066 1.099 1.0807 1.0661 1.0567 1.0385 5.79%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.62 0.635 0.54 0.51 0.535 0.51 0.53 -
P/RPS 1.93 2.28 1.56 1.51 1.74 1.61 1.82 3.99%
P/EPS 35.11 38.49 22.39 29.12 49.13 19.74 88.40 -45.99%
EY 2.85 2.60 4.47 3.43 2.04 5.07 1.13 85.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.49 0.47 0.50 0.48 0.51 5.16%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 28/06/24 22/03/24 29/12/23 29/09/23 23/06/23 24/03/23 -
Price 0.63 0.63 0.575 0.54 0.58 0.50 0.495 -
P/RPS 1.96 2.27 1.66 1.59 1.88 1.58 1.70 9.96%
P/EPS 35.67 38.19 23.84 30.83 53.27 19.35 82.56 -42.87%
EY 2.80 2.62 4.19 3.24 1.88 5.17 1.21 75.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.52 0.50 0.54 0.47 0.48 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment