[KNM] QoQ Quarter Result on 31-Dec-2002 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 22,503 60,498 0 0 0 0 -
PBT 875 7,218 0 0 0 0 -
Tax 31 -6,344 0 0 0 0 -
NP 906 874 0 0 0 0 -
-
NP to SH 906 5,453 0 0 0 0 -
-
Tax Rate -3.54% 87.89% - - - - -
Total Cost 21,597 59,624 0 0 0 0 -
-
Net Worth 33,901 306,019 0 0 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 33,901 306,019 0 0 0 0 -
NOSH 19,483 162,776 0 0 0 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 4.03% 1.44% 0.00% 0.00% 0.00% 0.00% -
ROE 2.67% 1.78% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 115.50 37.17 0.00 0.00 0.00 0.00 -
EPS 4.65 3.35 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.88 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.56 1.50 0.00 0.00 0.00 0.00 -
EPS 0.02 0.13 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0084 0.0756 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 30/09/03 - - - - - -
Price 2.07 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.52 0.00 0.00 0.00 0.00 0.00 -
EY 2.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 19/11/03 07/08/03 - - - - -
Price 2.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.24 0.00 0.00 0.00 0.00 0.00 -
EY 2.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment