[ABLEGLOB] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 67.87%
YoY- 2100.9%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 91,580 114,276 97,915 113,630 90,778 105,906 90,661 0.67%
PBT 5,935 3,291 4,425 9,216 6,115 7,285 3,996 30.14%
Tax -769 -1,888 -1,510 -2,597 -1,391 -3,031 -1,058 -19.14%
NP 5,166 1,403 2,915 6,619 4,724 4,254 2,938 45.63%
-
NP to SH 4,499 3,349 3,288 6,683 3,981 5,218 2,962 32.10%
-
Tax Rate 12.96% 57.37% 34.12% 28.18% 22.75% 41.61% 26.48% -
Total Cost 86,414 112,873 95,000 107,011 86,054 101,652 87,723 -0.99%
-
Net Worth 199,748 194,969 191,488 191,342 184,599 181,020 176,779 8.47%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 3,733 - - 3,266 3,263 - - -
Div Payout % 82.99% - - 48.88% 81.97% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 199,748 194,969 191,488 191,342 184,599 181,020 176,779 8.47%
NOSH 93,340 93,286 93,409 93,337 93,231 93,309 94,031 -0.49%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.64% 1.23% 2.98% 5.83% 5.20% 4.02% 3.24% -
ROE 2.25% 1.72% 1.72% 3.49% 2.16% 2.88% 1.68% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 98.11 122.50 104.82 121.74 97.37 113.50 96.42 1.16%
EPS 4.82 3.59 3.52 7.16 4.27 5.59 3.15 32.75%
DPS 4.00 0.00 0.00 3.50 3.50 0.00 0.00 -
NAPS 2.14 2.09 2.05 2.05 1.98 1.94 1.88 9.01%
Adjusted Per Share Value based on latest NOSH - 93,337
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.50 36.81 31.54 36.60 29.24 34.11 29.20 0.68%
EPS 1.45 1.08 1.06 2.15 1.28 1.68 0.95 32.53%
DPS 1.20 0.00 0.00 1.05 1.05 0.00 0.00 -
NAPS 0.6434 0.628 0.6168 0.6163 0.5946 0.5831 0.5694 8.47%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.70 2.09 1.55 1.51 1.49 1.35 1.50 -
P/RPS 1.73 1.71 1.48 1.24 1.53 1.19 1.56 7.13%
P/EPS 35.27 58.22 44.03 21.09 34.89 24.14 47.62 -18.12%
EY 2.84 1.72 2.27 4.74 2.87 4.14 2.10 22.26%
DY 2.35 0.00 0.00 2.32 2.35 0.00 0.00 -
P/NAPS 0.79 1.00 0.76 0.74 0.75 0.70 0.80 -0.83%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 24/11/15 26/08/15 29/05/15 27/02/15 25/11/14 -
Price 1.86 1.81 2.80 1.28 1.60 1.61 1.44 -
P/RPS 1.90 1.48 2.67 1.05 1.64 1.42 1.49 17.57%
P/EPS 38.59 50.42 79.55 17.88 37.47 28.79 45.71 -10.66%
EY 2.59 1.98 1.26 5.59 2.67 3.47 2.19 11.82%
DY 2.15 0.00 0.00 2.73 2.19 0.00 0.00 -
P/NAPS 0.87 0.87 1.37 0.62 0.81 0.83 0.77 8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment