[ABLEGLOB] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 167.87%
YoY- 122.26%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 219,535 225,976 206,936 204,408 120,211 113,334 115,688 11.26%
PBT 13,685 22,203 18,465 15,330 7,077 14,053 10,673 4.22%
Tax -2,299 -4,502 -3,332 -3,987 -2,251 -2,825 -1,807 4.09%
NP 11,386 17,701 15,133 11,343 4,826 11,228 8,866 4.25%
-
NP to SH 11,079 17,203 13,865 10,664 4,798 11,228 8,866 3.78%
-
Tax Rate 16.80% 20.28% 18.04% 26.01% 31.81% 20.10% 16.93% -
Total Cost 208,149 208,275 191,803 193,065 115,385 102,106 106,822 11.75%
-
Net Worth 294,949 256,390 209,001 191,261 173,544 167,066 114,761 17.02%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 4,657 11,027 3,732 3,265 1,856 3,919 2,659 9.78%
Div Payout % 42.04% 64.10% 26.92% 30.62% 38.68% 34.91% 29.99% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 294,949 256,390 209,001 191,261 173,544 167,066 114,761 17.02%
NOSH 310,470 275,689 93,304 93,298 92,804 93,333 69,976 28.17%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.19% 7.83% 7.31% 5.55% 4.01% 9.91% 7.66% -
ROE 3.76% 6.71% 6.63% 5.58% 2.76% 6.72% 7.73% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 70.71 81.97 221.79 219.09 129.53 121.43 165.32 -13.19%
EPS 3.57 6.24 14.86 11.43 5.17 12.03 12.67 -19.02%
DPS 1.50 4.00 4.00 3.50 2.00 4.20 3.80 -14.34%
NAPS 0.95 0.93 2.24 2.05 1.87 1.79 1.64 -8.69%
Adjusted Per Share Value based on latest NOSH - 93,337
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 71.40 73.50 67.30 66.48 39.10 36.86 37.63 11.26%
EPS 3.60 5.60 4.51 3.47 1.56 3.65 2.88 3.78%
DPS 1.51 3.59 1.21 1.06 0.60 1.27 0.86 9.83%
NAPS 0.9593 0.8339 0.6797 0.6221 0.5644 0.5434 0.3732 17.03%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.95 1.59 2.05 1.51 1.69 1.90 1.28 -
P/RPS 1.34 1.94 0.92 0.69 1.30 1.56 0.77 9.66%
P/EPS 26.62 25.48 13.80 13.21 32.69 15.79 10.10 17.52%
EY 3.76 3.92 7.25 7.57 3.06 6.33 9.90 -14.89%
DY 1.58 2.52 1.95 2.32 1.18 2.21 2.97 -9.98%
P/NAPS 1.00 1.71 0.92 0.74 0.90 1.06 0.78 4.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 29/08/12 -
Price 0.955 1.43 2.37 1.28 1.71 1.88 1.85 -
P/RPS 1.35 1.74 1.07 0.58 1.32 1.55 1.12 3.16%
P/EPS 26.76 22.92 15.95 11.20 33.08 15.63 14.60 10.62%
EY 3.74 4.36 6.27 8.93 3.02 6.40 6.85 -9.58%
DY 1.57 2.80 1.69 2.73 1.17 2.23 2.05 -4.34%
P/NAPS 1.01 1.54 1.06 0.62 0.91 1.05 1.13 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment