[ABLEGLOB] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 18.65%
YoY- -32.33%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 32,060 27,903 28,217 37,342 29,227 27,344 27,227 11.54%
PBT 2,670 1,877 3,050 3,147 2,912 2,264 2,015 20.70%
Tax -944 -451 -552 -914 -1,030 -667 -705 21.54%
NP 1,726 1,426 2,498 2,233 1,882 1,597 1,310 20.24%
-
NP to SH 1,726 1,426 2,498 2,233 1,882 1,597 1,310 20.24%
-
Tax Rate 35.36% 24.03% 18.10% 29.04% 35.37% 29.46% 34.99% -
Total Cost 30,334 26,477 25,719 35,109 27,345 25,747 25,917 11.09%
-
Net Worth 84,098 84,503 83,120 80,880 78,270 78,750 77,369 5.73%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 3,082 - - - 2,198 - - -
Div Payout % 178.57% - - - 116.82% - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 84,098 84,503 83,120 80,880 78,270 78,750 77,369 5.73%
NOSH 44,030 44,012 43,978 43,956 43,971 43,994 43,959 0.10%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.38% 5.11% 8.85% 5.98% 6.44% 5.84% 4.81% -
ROE 2.05% 1.69% 3.01% 2.76% 2.40% 2.03% 1.69% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 72.81 63.40 64.16 84.95 66.47 62.15 61.94 11.41%
EPS 3.92 3.24 5.68 5.08 4.28 3.63 2.98 20.11%
DPS 7.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.91 1.92 1.89 1.84 1.78 1.79 1.76 5.61%
Adjusted Per Share Value based on latest NOSH - 43,956
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 10.33 8.99 9.09 12.03 9.41 8.81 8.77 11.56%
EPS 0.56 0.46 0.80 0.72 0.61 0.51 0.42 21.20%
DPS 0.99 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 0.2709 0.2722 0.2677 0.2605 0.2521 0.2536 0.2492 5.74%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.25 1.25 1.06 1.14 1.07 1.14 1.22 -
P/RPS 1.72 1.97 1.65 1.34 1.61 1.83 1.97 -8.67%
P/EPS 31.89 38.58 18.66 22.44 25.00 31.40 40.94 -15.38%
EY 3.14 2.59 5.36 4.46 4.00 3.18 2.44 18.36%
DY 5.60 0.00 0.00 0.00 4.67 0.00 0.00 -
P/NAPS 0.65 0.65 0.56 0.62 0.60 0.64 0.69 -3.91%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 25/05/06 23/02/06 25/11/05 25/08/05 24/05/05 28/02/05 -
Price 0.85 1.20 1.18 1.15 1.13 1.11 1.21 -
P/RPS 1.17 1.89 1.84 1.35 1.70 1.79 1.95 -28.92%
P/EPS 21.68 37.04 20.77 22.64 26.40 30.58 40.60 -34.25%
EY 4.61 2.70 4.81 4.42 3.79 3.27 2.46 52.17%
DY 8.24 0.00 0.00 0.00 4.42 0.00 0.00 -
P/NAPS 0.45 0.63 0.62 0.63 0.63 0.62 0.69 -24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment