[ABLEGLOB] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 265.16%
YoY- 56.48%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 141,559 141,031 157,146 124,442 115,577 103,958 116,590 13.85%
PBT 12,034 12,976 18,821 16,506 5,750 7,935 3,921 111.62%
Tax -1,871 -1,242 -3,656 -3,646 -2,158 -141 -2,931 -25.92%
NP 10,163 11,734 15,165 12,860 3,592 7,794 990 374.36%
-
NP to SH 9,757 11,109 15,333 12,642 3,462 7,617 1,355 274.24%
-
Tax Rate 15.55% 9.57% 19.43% 22.09% 37.53% 1.78% 74.75% -
Total Cost 131,396 129,297 141,981 111,582 111,985 96,164 115,600 8.93%
-
Net Worth 322,891 319,787 316,682 307,368 294,949 294,949 291,844 6.99%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 4,657 4,657 6,209 4,657 1,552 3,104 3,104 31.15%
Div Payout % 47.73% 41.92% 40.50% 36.84% 44.84% 40.76% 229.13% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 322,891 319,787 316,682 307,368 294,949 294,949 291,844 6.99%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.18% 8.32% 9.65% 10.33% 3.11% 7.50% 0.85% -
ROE 3.02% 3.47% 4.84% 4.11% 1.17% 2.58% 0.46% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 45.59 45.42 50.62 40.08 37.23 33.48 37.55 13.84%
EPS 3.14 3.58 4.94 4.07 1.12 2.45 0.44 272.00%
DPS 1.50 1.50 2.00 1.50 0.50 1.00 1.00 31.13%
NAPS 1.04 1.03 1.02 0.99 0.95 0.95 0.94 6.99%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 45.59 45.42 50.62 40.08 37.23 33.48 37.55 13.84%
EPS 3.14 3.58 4.94 4.07 1.12 2.45 0.44 272.00%
DPS 1.50 1.50 2.00 1.50 0.50 1.00 1.00 31.13%
NAPS 1.04 1.03 1.02 0.99 0.95 0.95 0.94 6.99%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.35 1.40 0.96 0.925 0.95 1.02 1.21 -
P/RPS 2.96 3.08 1.90 2.31 2.55 3.05 3.22 -5.47%
P/EPS 42.96 39.13 19.44 22.72 85.20 41.58 277.25 -71.24%
EY 2.33 2.56 5.14 4.40 1.17 2.41 0.36 248.48%
DY 1.11 1.07 2.08 1.62 0.53 0.98 0.83 21.44%
P/NAPS 1.30 1.36 0.94 0.93 1.00 1.07 1.29 0.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 23/05/18 27/02/18 -
Price 1.41 1.39 1.36 0.91 0.955 0.97 1.23 -
P/RPS 3.09 3.06 2.69 2.27 2.57 2.90 3.28 -3.91%
P/EPS 44.87 38.85 27.54 22.35 85.64 39.54 281.83 -70.72%
EY 2.23 2.57 3.63 4.47 1.17 2.53 0.35 244.85%
DY 1.06 1.08 1.47 1.65 0.52 1.03 0.81 19.70%
P/NAPS 1.36 1.35 1.33 0.92 1.01 1.02 1.31 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment