[ABLEGLOB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 462.14%
YoY- -26.18%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 157,146 124,442 115,577 103,958 116,590 132,922 123,410 17.42%
PBT 18,821 16,506 5,750 7,935 3,921 8,448 8,739 66.53%
Tax -3,656 -3,646 -2,158 -141 -2,931 -337 -1,877 55.77%
NP 15,165 12,860 3,592 7,794 990 8,111 6,862 69.42%
-
NP to SH 15,333 12,642 3,462 7,617 1,355 8,079 6,884 70.30%
-
Tax Rate 19.43% 22.09% 37.53% 1.78% 74.75% 3.99% 21.48% -
Total Cost 141,981 111,582 111,985 96,164 115,600 124,811 116,548 14.02%
-
Net Worth 316,682 307,368 294,949 294,949 291,844 273,092 256,084 15.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 6,209 4,657 1,552 3,104 3,104 1,422 2,753 71.72%
Div Payout % 40.50% 36.84% 44.84% 40.76% 229.13% 17.61% 40.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 316,682 307,368 294,949 294,949 291,844 273,092 256,084 15.16%
NOSH 310,470 310,470 310,470 310,470 310,470 284,471 275,360 8.30%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.65% 10.33% 3.11% 7.50% 0.85% 6.10% 5.56% -
ROE 4.84% 4.11% 1.17% 2.58% 0.46% 2.96% 2.69% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 50.62 40.08 37.23 33.48 37.55 46.73 44.82 8.42%
EPS 4.94 4.07 1.12 2.45 0.44 2.84 2.50 57.27%
DPS 2.00 1.50 0.50 1.00 1.00 0.50 1.00 58.53%
NAPS 1.02 0.99 0.95 0.95 0.94 0.96 0.93 6.33%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 50.62 40.08 37.23 33.48 37.55 42.81 39.75 17.43%
EPS 4.94 4.07 1.12 2.45 0.44 2.60 2.22 70.19%
DPS 2.00 1.50 0.50 1.00 1.00 0.46 0.89 71.31%
NAPS 1.02 0.99 0.95 0.95 0.94 0.8796 0.8248 15.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.96 0.925 0.95 1.02 1.21 1.31 1.59 -
P/RPS 1.90 2.31 2.55 3.05 3.22 2.80 3.55 -34.00%
P/EPS 19.44 22.72 85.20 41.58 277.25 46.13 63.60 -54.52%
EY 5.14 4.40 1.17 2.41 0.36 2.17 1.57 120.00%
DY 2.08 1.62 0.53 0.98 0.83 0.38 0.63 121.24%
P/NAPS 0.94 0.93 1.00 1.07 1.29 1.36 1.71 -32.82%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 30/08/18 23/05/18 27/02/18 28/11/17 25/08/17 -
Price 1.36 0.91 0.955 0.97 1.23 1.30 1.43 -
P/RPS 2.69 2.27 2.57 2.90 3.28 2.78 3.19 -10.71%
P/EPS 27.54 22.35 85.64 39.54 281.83 45.77 57.20 -38.48%
EY 3.63 4.47 1.17 2.53 0.35 2.18 1.75 62.43%
DY 1.47 1.65 0.52 1.03 0.81 0.38 0.70 63.76%
P/NAPS 1.33 0.92 1.01 1.02 1.31 1.35 1.54 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment