[ABLEGLOB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 52.75%
YoY- 17.89%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 115,112 108,192 152,657 143,431 141,559 141,031 157,146 -18.75%
PBT 14,594 6,779 17,474 20,163 12,034 12,976 18,821 -15.61%
Tax -3,267 -1,801 -4,812 -5,321 -1,871 -1,242 -3,656 -7.23%
NP 11,327 4,978 12,662 14,842 10,163 11,734 15,165 -17.69%
-
NP to SH 11,139 4,541 12,810 14,904 9,757 11,109 15,333 -19.20%
-
Tax Rate 22.39% 26.57% 27.54% 26.39% 15.55% 9.57% 19.43% -
Total Cost 103,785 103,214 139,995 128,589 131,396 129,297 141,981 -18.86%
-
Net Worth 350,834 341,520 341,520 338,415 322,891 319,787 316,682 7.07%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 5,278 2,173 4,346 6,209 4,657 4,657 6,209 -10.27%
Div Payout % 47.38% 47.86% 33.93% 41.66% 47.73% 41.92% 40.50% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 350,834 341,520 341,520 338,415 322,891 319,787 316,682 7.07%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.84% 4.60% 8.29% 10.35% 7.18% 8.32% 9.65% -
ROE 3.18% 1.33% 3.75% 4.40% 3.02% 3.47% 4.84% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 37.08 34.85 49.17 46.20 45.59 45.42 50.62 -18.75%
EPS 3.59 1.46 4.13 4.80 3.14 3.58 4.94 -19.18%
DPS 1.70 0.70 1.40 2.00 1.50 1.50 2.00 -10.27%
NAPS 1.13 1.10 1.10 1.09 1.04 1.03 1.02 7.07%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 37.08 34.85 49.17 46.20 45.59 45.42 50.62 -18.75%
EPS 3.59 1.46 4.13 4.80 3.14 3.58 4.94 -19.18%
DPS 1.70 0.70 1.40 2.00 1.50 1.50 2.00 -10.27%
NAPS 1.13 1.10 1.10 1.09 1.04 1.03 1.02 7.07%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.41 1.23 1.73 1.36 1.35 1.40 0.96 -
P/RPS 3.80 3.53 3.52 2.94 2.96 3.08 1.90 58.80%
P/EPS 39.30 84.10 41.93 28.33 42.96 39.13 19.44 59.94%
EY 2.54 1.19 2.38 3.53 2.33 2.56 5.14 -37.52%
DY 1.21 0.57 0.81 1.47 1.11 1.07 2.08 -30.33%
P/NAPS 1.25 1.12 1.57 1.25 1.30 1.36 0.94 20.94%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 16/06/20 25/02/20 28/11/19 29/08/19 29/05/19 26/02/19 -
Price 1.50 1.54 1.78 1.49 1.41 1.39 1.36 -
P/RPS 4.05 4.42 3.62 3.23 3.09 3.06 2.69 31.39%
P/EPS 41.81 105.29 43.14 31.04 44.87 38.85 27.54 32.12%
EY 2.39 0.95 2.32 3.22 2.23 2.57 3.63 -24.33%
DY 1.13 0.45 0.79 1.34 1.06 1.08 1.47 -16.09%
P/NAPS 1.33 1.40 1.62 1.37 1.36 1.35 1.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment