[PRG] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 23.11%
YoY- -13.91%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 18,424 22,024 25,126 21,883 24,529 22,919 21,602 -10.05%
PBT 184 1,193 2,545 2,362 1,725 1,087 1,975 -79.41%
Tax -161 -698 -441 -408 -244 613 -96 41.11%
NP 23 495 2,104 1,954 1,481 1,700 1,879 -94.67%
-
NP to SH 154 499 2,147 2,104 1,709 1,883 1,991 -81.81%
-
Tax Rate 87.50% 58.51% 17.33% 17.27% 14.14% -56.39% 4.86% -
Total Cost 18,401 21,529 23,022 19,929 23,048 21,219 19,723 -4.51%
-
Net Worth 73,612 73,253 73,088 72,297 70,711 70,075 68,463 4.94%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 73,612 73,253 73,088 72,297 70,711 70,075 68,463 4.94%
NOSH 90,588 90,727 90,590 90,689 90,423 90,512 90,499 0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.12% 2.25% 8.37% 8.93% 6.04% 7.42% 8.70% -
ROE 0.21% 0.68% 2.94% 2.91% 2.42% 2.69% 2.91% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.34 24.27 27.74 24.13 27.13 25.32 23.87 -10.11%
EPS 0.17 0.55 2.37 2.32 1.89 2.08 2.20 -81.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8126 0.8074 0.8068 0.7972 0.782 0.7742 0.7565 4.88%
Adjusted Per Share Value based on latest NOSH - 90,689
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.79 4.52 5.16 4.50 5.04 4.71 4.44 -10.00%
EPS 0.03 0.10 0.44 0.43 0.35 0.39 0.41 -82.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1512 0.1505 0.1502 0.1485 0.1453 0.144 0.1407 4.91%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.44 0.50 0.50 0.53 0.60 0.74 -
P/RPS 1.67 1.81 1.80 2.07 1.95 2.37 3.10 -33.76%
P/EPS 200.00 80.00 21.10 21.55 28.04 28.84 33.64 227.82%
EY 0.50 1.25 4.74 4.64 3.57 3.47 2.97 -69.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.62 0.63 0.68 0.77 0.98 -43.12%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 24/02/09 13/11/08 21/08/08 28/05/08 22/02/08 22/11/07 -
Price 0.34 0.41 0.43 0.43 0.58 0.59 0.64 -
P/RPS 1.67 1.69 1.55 1.78 2.14 2.33 2.68 -27.02%
P/EPS 200.00 74.55 18.14 18.53 30.69 28.36 29.09 261.14%
EY 0.50 1.34 5.51 5.40 3.26 3.53 3.44 -72.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.53 0.54 0.74 0.76 0.85 -37.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment