[DOMINAN] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 3675.93%
YoY- -12.84%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 145,567 153,385 135,870 137,828 125,658 145,089 142,795 1.28%
PBT 9,048 8,845 6,122 5,631 1,416 5,039 5,160 45.36%
Tax -1,341 -2,057 -1,406 -1,388 -1,281 -1,337 -1,371 -1.46%
NP 7,707 6,788 4,716 4,243 135 3,702 3,789 60.46%
-
NP to SH 7,581 6,733 4,553 4,078 108 3,696 3,854 56.92%
-
Tax Rate 14.82% 23.26% 22.97% 24.65% 90.47% 26.53% 26.57% -
Total Cost 137,860 146,597 131,154 133,585 125,523 141,387 139,006 -0.54%
-
Net Worth 244,441 239,285 234,248 231,141 211,371 229,349 227,287 4.96%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 1,651 2,475 2,474 1,651 1,542 1,649 1,647 0.16%
Div Payout % 21.79% 36.76% 54.35% 40.49% 1,428.57% 44.64% 42.74% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 244,441 239,285 234,248 231,141 211,371 229,349 227,287 4.96%
NOSH 165,163 165,024 164,963 165,101 154,285 164,999 164,700 0.18%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.29% 4.43% 3.47% 3.08% 0.11% 2.55% 2.65% -
ROE 3.10% 2.81% 1.94% 1.76% 0.05% 1.61% 1.70% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 88.14 92.95 82.36 83.48 81.45 87.93 86.70 1.10%
EPS 4.59 4.08 2.76 2.47 0.07 2.24 2.34 56.63%
DPS 1.00 1.50 1.50 1.00 1.00 1.00 1.00 0.00%
NAPS 1.48 1.45 1.42 1.40 1.37 1.39 1.38 4.76%
Adjusted Per Share Value based on latest NOSH - 165,101
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 88.09 92.83 82.23 83.41 76.05 87.80 86.42 1.28%
EPS 4.59 4.07 2.76 2.47 0.07 2.24 2.33 57.08%
DPS 1.00 1.50 1.50 1.00 0.93 1.00 1.00 0.00%
NAPS 1.4793 1.4481 1.4176 1.3988 1.2792 1.388 1.3755 4.96%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.21 1.23 1.17 1.12 1.17 1.15 1.15 -
P/RPS 1.37 1.32 1.42 1.34 1.44 1.31 1.33 1.99%
P/EPS 26.36 30.15 42.39 45.34 1,671.43 51.34 49.15 -33.96%
EY 3.79 3.32 2.36 2.21 0.06 1.95 2.03 51.56%
DY 0.83 1.22 1.28 0.89 0.85 0.87 0.87 -3.08%
P/NAPS 0.82 0.85 0.82 0.80 0.85 0.83 0.83 -0.80%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 24/11/16 22/08/16 26/05/16 25/02/16 25/11/15 -
Price 1.22 1.19 1.15 1.12 1.13 1.18 1.23 -
P/RPS 1.38 1.28 1.40 1.34 1.39 1.34 1.42 -1.88%
P/EPS 26.58 29.17 41.67 45.34 1,614.29 52.68 52.56 -36.49%
EY 3.76 3.43 2.40 2.21 0.06 1.90 1.90 57.55%
DY 0.82 1.26 1.30 0.89 0.88 0.85 0.81 0.82%
P/NAPS 0.82 0.82 0.81 0.80 0.82 0.85 0.89 -5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment