[DOMINAN] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -97.08%
YoY- -98.87%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 173,813 176,493 145,567 125,658 143,633 123,739 102,700 9.16%
PBT 7,097 14,934 9,048 1,416 12,694 14,639 5,360 4.78%
Tax -2,694 -2,671 -1,341 -1,281 -3,064 -2,171 -1,453 10.83%
NP 4,403 12,263 7,707 135 9,630 12,468 3,907 2.01%
-
NP to SH 4,403 12,105 7,581 108 9,571 12,515 3,907 2.01%
-
Tax Rate 37.96% 17.89% 14.82% 90.47% 24.14% 14.83% 27.11% -
Total Cost 169,410 164,230 137,860 125,523 134,003 111,271 98,793 9.40%
-
Net Worth 274,298 265,083 244,441 211,371 221,398 224,128 159,223 9.48%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 2,478 2,532 1,651 1,542 1,375 1,392 1,338 10.81%
Div Payout % 56.29% 20.92% 21.79% 1,428.57% 14.37% 11.12% 34.25% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 274,298 265,083 244,441 211,371 221,398 224,128 159,223 9.48%
NOSH 165,240 165,240 165,163 154,285 137,514 139,210 133,801 3.57%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.53% 6.95% 5.29% 0.11% 6.70% 10.08% 3.80% -
ROE 1.61% 4.57% 3.10% 0.05% 4.32% 5.58% 2.45% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 105.19 104.53 88.14 81.45 104.45 88.89 76.76 5.38%
EPS 2.66 7.17 4.59 0.07 6.96 8.99 2.92 -1.54%
DPS 1.50 1.50 1.00 1.00 1.00 1.00 1.00 6.98%
NAPS 1.66 1.57 1.48 1.37 1.61 1.61 1.19 5.70%
Adjusted Per Share Value based on latest NOSH - 154,285
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 105.19 106.81 88.09 76.05 86.92 74.88 62.15 9.16%
EPS 2.66 7.33 4.59 0.07 5.79 7.57 2.36 2.01%
DPS 1.50 1.53 1.00 0.93 0.83 0.84 0.81 10.81%
NAPS 1.66 1.6042 1.4793 1.2792 1.3399 1.3564 0.9636 9.48%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.26 1.31 1.21 1.17 1.50 1.26 0.855 -
P/RPS 1.20 1.25 1.37 1.44 1.44 1.42 1.11 1.30%
P/EPS 47.29 18.27 26.36 1,671.43 21.55 14.02 29.28 8.31%
EY 2.11 5.47 3.79 0.06 4.64 7.13 3.42 -7.73%
DY 1.19 1.15 0.83 0.85 0.67 0.79 1.17 0.28%
P/NAPS 0.76 0.83 0.82 0.85 0.93 0.78 0.72 0.90%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 31/05/18 25/05/17 26/05/16 28/05/15 30/05/14 28/05/13 -
Price 1.25 1.27 1.22 1.13 1.56 1.22 0.96 -
P/RPS 1.19 1.21 1.38 1.39 1.49 1.37 1.25 -0.81%
P/EPS 46.91 17.71 26.58 1,614.29 22.41 13.57 32.88 6.09%
EY 2.13 5.65 3.76 0.06 4.46 7.37 3.04 -5.75%
DY 1.20 1.18 0.82 0.88 0.64 0.82 1.04 2.41%
P/NAPS 0.75 0.81 0.82 0.82 0.97 0.76 0.81 -1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment