[DOMINAN] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 12.59%
YoY- 6919.44%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 172,064 158,478 149,705 145,567 153,385 135,870 137,828 15.89%
PBT 9,045 5,592 6,760 9,048 8,845 6,122 5,631 37.03%
Tax -2,029 -1,343 -1,628 -1,341 -2,057 -1,406 -1,388 28.71%
NP 7,016 4,249 5,132 7,707 6,788 4,716 4,243 39.70%
-
NP to SH 6,643 4,097 5,017 7,581 6,733 4,553 4,078 38.32%
-
Tax Rate 22.43% 24.02% 24.08% 14.82% 23.26% 22.97% 24.65% -
Total Cost 165,048 154,229 144,573 137,860 146,597 131,154 133,585 15.09%
-
Net Worth 251,000 251,106 249,199 244,441 239,285 234,248 231,141 5.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,302 2,478 3,300 1,651 2,475 2,474 1,651 58.53%
Div Payout % 49.72% 60.48% 65.79% 21.79% 36.76% 54.35% 40.49% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 251,000 251,106 249,199 244,441 239,285 234,248 231,141 5.63%
NOSH 165,240 165,201 165,032 165,163 165,024 164,963 165,101 0.05%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.08% 2.68% 3.43% 5.29% 4.43% 3.47% 3.08% -
ROE 2.65% 1.63% 2.01% 3.10% 2.81% 1.94% 1.76% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 104.20 95.93 90.71 88.14 92.95 82.36 83.48 15.88%
EPS 4.02 2.48 3.04 4.59 4.08 2.76 2.47 38.24%
DPS 2.00 1.50 2.00 1.00 1.50 1.50 1.00 58.53%
NAPS 1.52 1.52 1.51 1.48 1.45 1.42 1.40 5.61%
Adjusted Per Share Value based on latest NOSH - 165,163
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 104.13 95.91 90.60 88.09 92.83 82.23 83.41 15.89%
EPS 4.02 2.48 3.04 4.59 4.07 2.76 2.47 38.24%
DPS 2.00 1.50 2.00 1.00 1.50 1.50 1.00 58.53%
NAPS 1.519 1.5196 1.5081 1.4793 1.4481 1.4176 1.3988 5.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.30 1.31 1.28 1.21 1.23 1.17 1.12 -
P/RPS 1.25 1.37 1.41 1.37 1.32 1.42 1.34 -4.51%
P/EPS 32.32 52.82 42.11 26.36 30.15 42.39 45.34 -20.15%
EY 3.09 1.89 2.38 3.79 3.32 2.36 2.21 24.96%
DY 1.54 1.15 1.56 0.83 1.22 1.28 0.89 43.98%
P/NAPS 0.86 0.86 0.85 0.82 0.85 0.82 0.80 4.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 -
Price 1.28 1.28 1.27 1.22 1.19 1.15 1.12 -
P/RPS 1.23 1.33 1.40 1.38 1.28 1.40 1.34 -5.53%
P/EPS 31.82 51.61 41.78 26.58 29.17 41.67 45.34 -20.97%
EY 3.14 1.94 2.39 3.76 3.43 2.40 2.21 26.30%
DY 1.56 1.17 1.57 0.82 1.26 1.30 0.89 45.22%
P/NAPS 0.84 0.84 0.84 0.82 0.82 0.81 0.80 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment