[LFECORP] QoQ Quarter Result on 30-Apr-2014 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- -94.79%
YoY- 100.13%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 8,849 7,739 8,139 5,198 7,374 11,377 32,445 -57.84%
PBT 130 393 -63 80 326 10 25,819 -97.03%
Tax 0 0 -91 -63 0 0 -469 -
NP 130 393 -154 17 326 10 25,350 -96.99%
-
NP to SH 130 393 -154 17 326 10 25,350 -96.99%
-
Tax Rate 0.00% 0.00% - 78.75% 0.00% 0.00% 1.82% -
Total Cost 8,719 7,346 8,293 5,181 7,048 11,367 7,095 14.68%
-
Net Worth 14,733 11,960 11,122 11,049 12,010 11,999 11,885 15.35%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 14,733 11,960 11,122 11,049 12,010 11,999 11,885 15.35%
NOSH 86,666 85,434 85,555 85,000 85,789 100,000 84,896 1.38%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 1.47% 5.08% -1.89% 0.33% 4.42% 0.09% 78.13% -
ROE 0.88% 3.29% -1.38% 0.15% 2.71% 0.08% 213.29% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 10.21 9.06 9.51 6.12 8.60 11.38 38.22 -58.42%
EPS 0.15 0.46 -0.18 0.02 0.38 0.01 29.86 -97.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.14 0.13 0.13 0.14 0.12 0.14 13.77%
Adjusted Per Share Value based on latest NOSH - 85,000
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 0.80 0.70 0.73 0.47 0.67 1.03 2.93 -57.81%
EPS 0.01 0.04 -0.01 0.00 0.03 0.00 2.29 -97.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0108 0.01 0.01 0.0108 0.0108 0.0107 15.55%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.17 0.15 0.14 0.13 0.115 0.18 0.06 -
P/RPS 1.66 1.66 1.47 2.13 1.34 1.58 0.16 373.66%
P/EPS 113.33 32.61 -77.78 650.00 30.26 1,800.00 0.20 6669.05%
EY 0.88 3.07 -1.29 0.15 3.30 0.06 497.67 -98.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 1.08 1.00 0.82 1.50 0.43 75.26%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 26/03/15 29/12/14 19/09/14 27/06/14 27/03/14 27/12/13 11/09/13 -
Price 0.12 0.16 0.185 0.15 0.115 0.15 0.13 -
P/RPS 1.18 1.77 1.94 2.45 1.34 1.32 0.34 128.70%
P/EPS 80.00 34.78 -102.78 750.00 30.26 1,500.00 0.44 3079.13%
EY 1.25 2.88 -0.97 0.13 3.30 0.07 229.69 -96.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.14 1.42 1.15 0.82 1.25 0.93 -16.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment