[LFECORP] QoQ Quarter Result on 30-Apr-2016 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
20-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 10.87%
YoY- 227.52%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 5,471 3,347 5,324 8,401 8,349 3,933 3,581 32.48%
PBT 538 524 489 357 322 288 247 67.63%
Tax 0 0 -84 0 0 0 0 -
NP 538 524 405 357 322 288 247 67.63%
-
NP to SH 538 524 405 357 322 288 247 67.63%
-
Tax Rate 0.00% 0.00% 17.18% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,933 2,823 4,919 8,044 8,027 3,645 3,334 29.69%
-
Net Worth 50,838 47,207 46,499 44,625 36,590 17,788 15,331 121.56%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 50,838 47,207 46,499 44,625 36,590 17,788 15,331 121.56%
NOSH 181,566 181,566 149,999 148,750 146,363 84,705 85,172 65.25%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 9.83% 15.66% 7.61% 4.25% 3.86% 7.32% 6.90% -
ROE 1.06% 1.11% 0.87% 0.80% 0.88% 1.62% 1.61% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 3.01 1.84 3.55 5.65 5.70 4.64 4.20 -19.83%
EPS 0.30 0.29 0.27 0.24 0.22 0.34 0.29 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.31 0.30 0.25 0.21 0.18 34.07%
Adjusted Per Share Value based on latest NOSH - 148,750
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 0.49 0.30 0.48 0.76 0.75 0.35 0.32 32.67%
EPS 0.05 0.05 0.04 0.03 0.03 0.03 0.02 83.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0426 0.0419 0.0403 0.033 0.016 0.0138 122.01%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.305 0.275 0.30 0.275 0.29 0.265 0.26 -
P/RPS 10.12 14.92 8.45 4.87 5.08 5.71 6.18 38.72%
P/EPS 102.93 95.29 111.11 114.58 131.82 77.94 89.66 9.59%
EY 0.97 1.05 0.90 0.87 0.76 1.28 1.12 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 0.97 0.92 1.16 1.26 1.44 -16.87%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 21/03/17 08/12/16 05/09/16 20/06/16 30/03/16 29/12/15 28/09/15 -
Price 0.32 0.305 0.30 0.29 0.265 0.345 0.23 -
P/RPS 10.62 16.55 8.45 5.13 4.65 7.43 5.47 55.31%
P/EPS 107.99 105.68 111.11 120.83 120.45 101.47 79.31 22.73%
EY 0.93 0.95 0.90 0.83 0.83 0.99 1.26 -18.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 0.97 0.97 1.06 1.64 1.28 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment