[LFECORP] QoQ Cumulative Quarter Result on 30-Apr-2016 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
20-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 58.69%
YoY- 53.16%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 8,818 3,347 26,007 20,682 12,281 3,933 28,024 -53.57%
PBT 1,062 524 1,458 968 610 288 899 11.69%
Tax 0 0 -84 0 0 0 -20 -
NP 1,062 524 1,374 968 610 288 879 13.37%
-
NP to SH 1,062 524 1,374 968 610 288 879 13.37%
-
Tax Rate 0.00% 0.00% 5.76% 0.00% 0.00% 0.00% 2.22% -
Total Cost 7,756 2,823 24,633 19,714 11,671 3,645 27,145 -56.45%
-
Net Worth 50,838 47,207 46,297 44,676 37,195 17,788 15,213 122.70%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 50,838 47,207 46,297 44,676 37,195 17,788 15,213 122.70%
NOSH 181,566 181,566 149,347 148,923 148,780 84,705 84,519 66.10%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 12.04% 15.66% 5.28% 4.68% 4.97% 7.32% 3.14% -
ROE 2.09% 1.11% 2.97% 2.17% 1.64% 1.62% 5.78% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 4.86 1.84 17.41 13.89 8.25 4.64 33.16 -72.03%
EPS 0.59 0.29 0.92 0.65 0.41 0.34 1.04 -31.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.31 0.30 0.25 0.21 0.18 34.07%
Adjusted Per Share Value based on latest NOSH - 148,750
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 0.80 0.30 2.35 1.87 1.11 0.35 2.53 -53.42%
EPS 0.10 0.05 0.12 0.09 0.06 0.03 0.08 15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0426 0.0418 0.0403 0.0336 0.016 0.0137 123.08%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.305 0.275 0.30 0.275 0.29 0.265 0.26 -
P/RPS 6.28 14.92 1.72 1.98 3.51 5.71 0.78 299.17%
P/EPS 52.14 95.29 32.61 42.31 70.73 77.94 25.00 62.87%
EY 1.92 1.05 3.07 2.36 1.41 1.28 4.00 -38.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 0.97 0.92 1.16 1.26 1.44 -16.87%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 21/03/17 08/12/16 05/09/16 20/06/16 30/03/16 29/12/15 28/09/15 -
Price 0.32 0.305 0.30 0.29 0.265 0.345 0.23 -
P/RPS 6.59 16.55 1.72 2.09 3.21 7.43 0.69 347.08%
P/EPS 54.71 105.68 32.61 44.62 64.63 101.47 22.12 82.38%
EY 1.83 0.95 3.07 2.24 1.55 0.99 4.52 -45.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 0.97 0.97 1.06 1.64 1.28 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment