[LFECORP] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 102.51%
YoY- 162.62%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 26,969 14,664 14,950 16,644 14,177 5,243 12,404 67.59%
PBT 2,648 371 -1,763 1,872 -12,148 -589 759 129.50%
Tax -1,308 342 334 -612 -1,155 0 0 -
NP 1,340 713 -1,429 1,260 -13,303 -589 759 45.92%
-
NP to SH 475 527 -880 340 -13,522 -808 -15 -
-
Tax Rate 49.40% -92.18% - 32.69% - - 0.00% -
Total Cost 25,629 13,951 16,379 15,384 27,480 5,832 11,645 68.95%
-
Net Worth 72,121 72,121 88,148 72,121 54,948 116,002 116,002 -27.09%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 72,121 72,121 88,148 72,121 54,948 116,002 116,002 -27.09%
NOSH 801,351 801,351 801,351 801,351 801,351 801,351 801,351 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.97% 4.86% -9.56% 7.57% -93.84% -11.23% 6.12% -
ROE 0.66% 0.73% -1.00% 0.47% -24.61% -0.70% -0.01% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.37 1.83 1.87 2.08 2.32 0.86 2.03 40.07%
EPS 0.06 0.07 -0.11 0.04 -2.21 -0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.11 0.09 0.09 0.19 0.19 -39.15%
Adjusted Per Share Value based on latest NOSH - 801,351
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.43 1.32 1.35 1.50 1.28 0.47 1.12 67.35%
EPS 0.04 0.05 -0.08 0.03 -1.22 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.065 0.0794 0.065 0.0495 0.1045 0.1045 -27.06%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.105 0.095 0.11 0.125 0.14 0.135 0.145 -
P/RPS 3.12 5.19 5.90 6.02 6.03 15.72 7.14 -42.32%
P/EPS 177.14 144.46 -100.17 294.61 -6.32 -102.01 -5,901.86 -
EY 0.56 0.69 -1.00 0.34 -15.82 -0.98 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.06 1.00 1.39 1.56 0.71 0.76 33.22%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 26/08/22 26/05/22 25/02/22 24/11/21 27/08/21 -
Price 0.135 0.10 0.10 0.125 0.13 0.145 0.155 -
P/RPS 4.01 5.46 5.36 6.02 5.60 16.88 7.63 -34.79%
P/EPS 227.75 152.06 -91.06 294.61 -5.87 -109.56 -6,308.88 -
EY 0.44 0.66 -1.10 0.34 -17.04 -0.91 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.11 0.91 1.39 1.44 0.76 0.82 49.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment