[LFECORP] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 108.64%
YoY- 162.62%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 73,227 61,677 63,188 66,576 32,875 24,930 26,910 94.55%
PBT 3,128 640 218 7,488 -12,521 -497 432 272.92%
Tax -1,244 85 -556 -2,448 -1,155 0 0 -
NP 1,884 725 -338 5,040 -13,676 -497 432 166.21%
-
NP to SH 462 -17 -1,080 1,360 -15,740 -1,821 -1,116 -
-
Tax Rate 39.77% -13.28% 255.05% 32.69% - - 0.00% -
Total Cost 71,343 60,952 63,526 61,536 46,551 25,427 26,478 93.28%
-
Net Worth 72,121 72,121 88,148 72,121 54,948 116,002 116,002 -27.09%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 72,121 72,121 88,148 72,121 54,948 116,002 116,002 -27.09%
NOSH 801,351 801,351 801,351 801,351 801,351 801,351 801,351 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.57% 1.18% -0.53% 7.57% -41.60% -1.99% 1.61% -
ROE 0.64% -0.02% -1.23% 1.89% -28.65% -1.57% -0.96% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.14 7.70 7.89 8.31 5.38 4.08 4.41 62.34%
EPS 0.06 0.00 -0.14 0.16 -2.58 -0.29 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.11 0.09 0.09 0.19 0.19 -39.15%
Adjusted Per Share Value based on latest NOSH - 801,351
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.61 5.56 5.70 6.01 2.97 2.25 2.43 94.50%
EPS 0.04 0.00 -0.10 0.12 -1.42 -0.16 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0651 0.0795 0.0651 0.0496 0.1046 0.1046 -27.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.105 0.095 0.11 0.125 0.14 0.135 0.145 -
P/RPS 1.15 1.23 1.40 1.50 2.60 3.31 3.29 -50.28%
P/EPS 182.13 -4,392.11 -81.62 73.65 -5.43 -45.25 -79.33 -
EY 0.55 -0.02 -1.23 1.36 -18.41 -2.21 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.06 1.00 1.39 1.56 0.71 0.76 33.22%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 26/08/22 26/05/22 25/02/22 24/11/21 27/08/21 -
Price 0.135 0.10 0.10 0.125 0.13 0.145 0.155 -
P/RPS 1.48 1.30 1.27 1.50 2.41 3.55 3.52 -43.78%
P/EPS 234.16 -4,623.27 -74.20 73.65 -5.04 -48.61 -84.80 -
EY 0.43 -0.02 -1.35 1.36 -19.83 -2.06 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.11 0.91 1.39 1.44 0.76 0.82 49.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment