[PMBTECH] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 105.74%
YoY- 381.22%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 209,835 253,373 264,273 194,129 296,685 223,852 274,923 -16.44%
PBT 9,735 4,984 2,552 31,032 4,323 3,821 13,991 -21.42%
Tax -1,843 -1,148 -1,375 635 -2,683 -1,709 -4,249 -42.61%
NP 7,892 3,836 1,177 31,667 1,640 2,112 9,742 -13.06%
-
NP to SH 7,892 3,836 1,177 31,667 1,640 2,112 9,742 -13.06%
-
Tax Rate 18.93% 23.03% 53.88% -2.05% 62.06% 44.73% 30.37% -
Total Cost 201,943 249,537 263,096 162,462 295,045 221,740 265,181 -16.56%
-
Net Worth 1,046,897 960,419 960,419 948,587 914,454 908,844 919,143 9.03%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,046,897 960,419 960,419 948,587 914,454 908,844 919,143 9.03%
NOSH 1,610,612 1,625,900 1,625,900 1,625,900 1,625,900 1,286,490 1,270,882 17.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.76% 1.51% 0.45% 16.31% 0.55% 0.94% 3.54% -
ROE 0.75% 0.40% 0.12% 3.34% 0.18% 0.23% 1.06% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.03 15.83 16.51 13.71 22.39 17.98 22.13 -29.68%
EPS 0.49 0.24 0.07 2.24 0.12 0.17 0.78 -26.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.60 0.60 0.67 0.69 0.73 0.74 -8.26%
Adjusted Per Share Value based on latest NOSH - 1,610,612
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.08 13.38 13.96 10.25 15.67 11.82 14.52 -16.45%
EPS 0.42 0.20 0.06 1.67 0.09 0.11 0.51 -12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5529 0.5072 0.5072 0.5009 0.4829 0.48 0.4854 9.04%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.05 2.47 2.66 2.78 3.17 3.86 4.31 -
P/RPS 15.74 15.60 16.11 20.27 14.16 21.47 19.47 -13.18%
P/EPS 418.37 1,030.69 3,617.55 124.29 2,561.70 2,275.41 549.52 -16.58%
EY 0.24 0.10 0.03 0.80 0.04 0.04 0.18 21.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 4.12 4.43 4.15 4.59 5.29 5.82 -33.51%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 26/02/24 24/11/23 06/09/23 30/05/23 -
Price 1.68 2.01 2.57 2.70 2.98 3.78 3.77 -
P/RPS 12.90 12.70 15.57 19.69 13.31 21.02 17.03 -16.86%
P/EPS 342.86 838.74 3,495.15 120.71 2,408.16 2,228.25 480.67 -20.11%
EY 0.29 0.12 0.03 0.83 0.04 0.04 0.21 23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.35 4.28 4.03 4.32 5.18 5.09 -36.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment