[PMBTECH] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -3.51%
YoY- -82.24%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 194,129 296,685 223,852 274,923 307,249 312,820 260,174 -17.69%
PBT 31,032 4,323 3,821 13,991 18,303 21,581 42,764 -19.20%
Tax 635 -2,683 -1,709 -4,249 -8,207 -3,501 -7,608 -
NP 31,667 1,640 2,112 9,742 10,096 18,080 35,156 -6.71%
-
NP to SH 31,667 1,640 2,112 9,742 10,096 18,080 35,156 -6.71%
-
Tax Rate -2.05% 62.06% 44.73% 30.37% 44.84% 16.22% 17.79% -
Total Cost 162,462 295,045 221,740 265,181 297,153 294,740 225,018 -19.47%
-
Net Worth 948,587 914,454 908,844 919,143 920,530 875,264 833,863 8.94%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 948,587 914,454 908,844 919,143 920,530 875,264 833,863 8.94%
NOSH 1,625,900 1,625,900 1,286,490 1,270,882 1,266,831 1,257,767 1,202,071 22.23%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.31% 0.55% 0.94% 3.54% 3.29% 5.78% 13.51% -
ROE 3.34% 0.18% 0.23% 1.06% 1.10% 2.07% 4.22% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.71 22.39 17.98 22.13 26.03 27.52 23.71 -30.52%
EPS 2.24 0.12 0.17 0.78 0.86 1.59 3.20 -21.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.69 0.73 0.74 0.78 0.77 0.76 -8.03%
Adjusted Per Share Value based on latest NOSH - 1,270,882
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.94 18.25 13.77 16.91 18.90 19.24 16.00 -17.68%
EPS 1.95 0.10 0.13 0.60 0.62 1.11 2.16 -6.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5834 0.5624 0.559 0.5653 0.5662 0.5383 0.5129 8.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.78 3.17 3.86 4.31 4.20 3.79 2.79 -
P/RPS 20.27 14.16 21.47 19.47 16.13 13.77 11.77 43.53%
P/EPS 124.29 2,561.70 2,275.41 549.52 490.96 238.28 87.07 26.69%
EY 0.80 0.04 0.04 0.18 0.20 0.42 1.15 -21.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.15 4.59 5.29 5.82 5.38 4.92 3.67 8.51%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 06/09/23 30/05/23 27/02/23 25/11/22 23/08/22 -
Price 2.70 2.98 3.78 3.77 4.72 4.19 3.30 -
P/RPS 19.69 13.31 21.02 17.03 18.13 15.23 13.92 25.93%
P/EPS 120.71 2,408.16 2,228.25 480.67 551.74 263.43 102.99 11.13%
EY 0.83 0.04 0.04 0.21 0.18 0.38 0.97 -9.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 4.32 5.18 5.09 6.05 5.44 4.34 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment