[PMBTECH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 157.43%
YoY- -4.36%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 727,481 517,646 264,273 989,589 795,460 498,775 274,923 90.97%
PBT 17,271 7,536 2,552 53,167 22,135 17,812 13,991 15.03%
Tax -4,366 -2,523 -1,375 -8,006 -8,641 -5,958 -4,249 1.82%
NP 12,905 5,013 1,177 45,161 13,494 11,854 9,742 20.55%
-
NP to SH 12,905 5,013 1,177 45,161 13,494 11,854 9,742 20.55%
-
Tax Rate 25.28% 33.48% 53.88% 15.06% 39.04% 33.45% 30.37% -
Total Cost 714,576 512,633 263,096 944,428 781,966 486,921 265,181 93.29%
-
Net Worth 1,035,586 960,419 960,419 948,587 914,454 908,844 919,143 8.25%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,035,586 960,419 960,419 948,587 914,454 908,844 919,143 8.25%
NOSH 1,593,209 1,625,900 1,625,900 1,625,900 1,625,900 1,286,490 1,270,882 16.21%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.77% 0.97% 0.45% 4.56% 1.70% 2.38% 3.54% -
ROE 1.25% 0.52% 0.12% 4.76% 1.48% 1.30% 1.06% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.66 32.34 16.51 69.90 60.02 40.06 22.13 61.85%
EPS 0.81 0.31 0.07 3.19 1.02 0.95 0.78 2.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.60 0.60 0.67 0.69 0.73 0.74 -8.26%
Adjusted Per Share Value based on latest NOSH - 1,610,612
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.42 27.34 13.96 52.26 42.01 26.34 14.52 90.96%
EPS 0.68 0.26 0.06 2.38 0.71 0.63 0.51 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5469 0.5072 0.5072 0.5009 0.4829 0.48 0.4854 8.25%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.05 2.47 2.66 2.78 3.17 3.86 4.31 -
P/RPS 4.49 7.64 16.11 3.98 5.28 9.63 19.47 -62.29%
P/EPS 253.09 788.69 3,617.55 87.15 311.34 405.41 549.52 -40.27%
EY 0.40 0.13 0.03 1.15 0.32 0.25 0.18 70.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 4.12 4.43 4.15 4.59 5.29 5.82 -33.51%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 26/02/24 24/11/23 06/09/23 30/05/23 -
Price 1.68 2.01 2.57 2.70 2.98 3.78 3.77 -
P/RPS 3.68 6.22 15.57 3.86 4.96 9.44 17.03 -63.88%
P/EPS 207.41 641.81 3,495.15 84.65 292.68 397.00 480.67 -42.81%
EY 0.48 0.16 0.03 1.18 0.34 0.25 0.21 73.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.35 4.28 4.03 4.32 5.18 5.09 -36.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment