[PMBTECH] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -65.8%
YoY- -0.28%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 62,352 43,215 52,496 82,207 77,814 88,751 72,845 -9.84%
PBT 2,670 1,282 179 722 5,229 2,739 2,577 2.38%
Tax -855 -347 -43 696 -1,080 -796 -732 10.89%
NP 1,815 935 136 1,418 4,149 1,943 1,845 -1.08%
-
NP to SH 1,815 935 136 1,419 4,149 1,943 1,845 -1.08%
-
Tax Rate 32.02% 27.07% 24.02% -96.40% 20.65% 29.06% 28.41% -
Total Cost 60,537 42,280 52,360 80,789 73,665 86,808 71,000 -10.07%
-
Net Worth 92,301 91,181 89,911 90,722 88,408 82,829 81,397 8.73%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 579 - 1,163 - - - -
Div Payout % - 61.98% - 81.97% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 92,301 91,181 89,911 90,722 88,408 82,829 81,397 8.73%
NOSH 77,564 77,272 75,555 77,540 77,551 77,410 77,521 0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.91% 2.16% 0.26% 1.72% 5.33% 2.19% 2.53% -
ROE 1.97% 1.03% 0.15% 1.56% 4.69% 2.35% 2.27% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 80.39 55.93 69.48 106.02 100.34 114.65 93.97 -9.87%
EPS 2.34 1.21 0.18 1.83 5.35 2.51 2.38 -1.12%
DPS 0.00 0.75 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.19 1.17 1.14 1.07 1.05 8.69%
Adjusted Per Share Value based on latest NOSH - 77,540
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.83 2.66 3.23 5.06 4.79 5.46 4.48 -9.91%
EPS 0.11 0.06 0.01 0.09 0.26 0.12 0.11 0.00%
DPS 0.00 0.04 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0568 0.0561 0.0553 0.0558 0.0544 0.0509 0.0501 8.71%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.48 0.44 0.41 0.55 0.68 0.69 -
P/RPS 0.56 0.86 0.63 0.39 0.55 0.59 0.73 -16.18%
P/EPS 19.23 39.67 244.44 22.40 10.28 27.09 28.99 -23.92%
EY 5.20 2.52 0.41 4.46 9.73 3.69 3.45 31.42%
DY 0.00 1.56 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.37 0.35 0.48 0.64 0.66 -30.76%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 27/08/09 27/05/09 26/02/09 27/11/08 21/08/08 22/05/08 -
Price 0.55 0.49 0.45 0.45 0.45 0.73 0.90 -
P/RPS 0.68 0.88 0.65 0.42 0.45 0.64 0.96 -20.52%
P/EPS 23.50 40.50 250.00 24.59 8.41 29.08 37.82 -27.16%
EY 4.25 2.47 0.40 4.07 11.89 3.44 2.64 37.31%
DY 0.00 1.53 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.38 0.38 0.39 0.68 0.86 -34.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment