[PMBTECH] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -24.23%
YoY- -14.58%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 53,216 125,606 151,797 114,146 145,673 127,486 123,476 -42.85%
PBT 4,232 2,529 4,710 2,666 4,223 3,205 3,923 5.16%
Tax -2,144 -904 -1,108 -662 -1,578 -755 -956 71.08%
NP 2,088 1,625 3,602 2,004 2,645 2,450 2,967 -20.83%
-
NP to SH 2,088 1,625 3,602 2,004 2,645 2,450 2,967 -20.83%
-
Tax Rate 50.66% 35.75% 23.52% 24.83% 37.37% 23.56% 24.37% -
Total Cost 51,128 123,981 148,195 112,142 143,028 125,036 120,509 -43.44%
-
Net Worth 356,988 352,521 161,095 156,509 156,509 156,509 155,734 73.58%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 1,565 - 1,549 - 774 774 774 59.69%
Div Payout % 74.99% - 43.00% - 29.29% 31.62% 26.11% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 356,988 352,521 161,095 156,509 156,509 156,509 155,734 73.58%
NOSH 161,614 161,536 160,000 80,000 80,000 80,000 80,000 59.60%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.92% 1.29% 2.37% 1.76% 1.82% 1.92% 2.40% -
ROE 0.58% 0.46% 2.24% 1.28% 1.69% 1.57% 1.91% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 33.99 80.88 98.00 147.32 188.01 164.54 159.36 -64.20%
EPS 1.33 1.05 2.32 2.59 3.41 3.16 3.83 -50.49%
DPS 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00%
NAPS 2.28 2.27 1.04 2.02 2.02 2.02 2.01 8.74%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.81 6.63 8.02 6.03 7.69 6.73 6.52 -42.85%
EPS 0.11 0.09 0.19 0.11 0.14 0.13 0.16 -22.05%
DPS 0.08 0.00 0.08 0.00 0.04 0.04 0.04 58.53%
NAPS 0.1885 0.1862 0.0851 0.0827 0.0827 0.0827 0.0822 73.63%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 3.57 3.24 2.77 4.00 4.25 2.90 2.31 -
P/RPS 10.50 4.01 2.83 2.72 2.26 1.76 1.45 272.94%
P/EPS 267.71 309.64 119.12 154.65 124.50 91.71 60.32 169.33%
EY 0.37 0.32 0.84 0.65 0.80 1.09 1.66 -63.13%
DY 0.28 0.00 0.36 0.00 0.24 0.34 0.43 -24.81%
P/NAPS 1.57 1.43 2.66 1.98 2.10 1.44 1.15 22.99%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 08/11/18 15/08/18 30/05/18 27/02/18 13/11/17 16/08/17 -
Price 3.20 3.45 3.30 3.12 4.36 4.45 2.26 -
P/RPS 9.42 4.27 3.37 2.12 2.32 2.70 1.42 251.83%
P/EPS 239.96 329.71 141.91 120.63 127.72 140.73 59.02 154.08%
EY 0.42 0.30 0.70 0.83 0.78 0.71 1.69 -60.37%
DY 0.31 0.00 0.30 0.00 0.23 0.22 0.44 -20.77%
P/NAPS 1.40 1.52 3.17 1.54 2.16 2.20 1.12 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment