[TOYOVEN] QoQ Quarter Result on 30-Jun-2022 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 140.95%
YoY- 118.4%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 21,825 23,338 21,265 25,669 26,228 27,993 18,288 12.52%
PBT 1,343 -941 -1,461 979 -914 1,301 -13,061 -
Tax -355 -302 362 -567 -92 -515 -84 161.62%
NP 988 -1,243 -1,099 412 -1,006 786 -13,145 -
-
NP to SH 988 -1,243 -1,099 412 -1,006 786 -13,145 -
-
Tax Rate 26.43% - - 57.92% - 39.58% - -
Total Cost 20,837 24,581 22,364 25,257 27,234 27,207 31,433 -23.99%
-
Net Worth 138,888 138,888 140,065 137,711 135,357 134,180 134,180 2.32%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - 1,177 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 138,888 138,888 140,065 137,711 135,357 134,180 134,180 2.32%
NOSH 117,702 117,702 117,702 117,702 117,702 117,702 117,702 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.53% -5.33% -5.17% 1.61% -3.84% 2.81% -71.88% -
ROE 0.71% -0.89% -0.78% 0.30% -0.74% 0.59% -9.80% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.54 19.83 18.07 21.81 22.28 23.78 15.54 12.50%
EPS 0.84 -1.06 -0.93 0.35 -0.85 0.67 -11.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.18 1.18 1.19 1.17 1.15 1.14 1.14 2.32%
Adjusted Per Share Value based on latest NOSH - 117,702
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 16.42 17.56 16.00 19.31 19.73 21.06 13.76 12.51%
EPS 0.74 -0.94 -0.83 0.31 -0.76 0.59 -9.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
NAPS 1.0451 1.0451 1.0539 1.0362 1.0185 1.0096 1.0096 2.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.42 0.98 0.62 0.665 0.85 1.41 2.01 -
P/RPS 7.66 4.94 3.43 3.05 3.81 5.93 12.94 -29.52%
P/EPS 169.17 -92.80 -66.40 189.98 -99.45 211.15 -18.00 -
EY 0.59 -1.08 -1.51 0.53 -1.01 0.47 -5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
P/NAPS 1.20 0.83 0.52 0.57 0.74 1.24 1.76 -22.55%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 30/11/21 -
Price 1.27 1.57 0.71 0.67 0.625 0.95 1.73 -
P/RPS 6.85 7.92 3.93 3.07 2.80 3.99 11.13 -27.66%
P/EPS 151.30 -148.67 -76.04 191.41 -73.13 142.26 -15.49 -
EY 0.66 -0.67 -1.32 0.52 -1.37 0.70 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.58 -
P/NAPS 1.08 1.33 0.60 0.57 0.54 0.83 1.52 -20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment