[TOYOVEN] QoQ Quarter Result on 31-Dec-2021 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 105.98%
YoY- -20.12%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 21,265 25,669 26,228 27,993 18,288 20,695 20,927 1.07%
PBT -1,461 979 -914 1,301 -13,061 -2,144 574 -
Tax 362 -567 -92 -515 -84 -95 -254 -
NP -1,099 412 -1,006 786 -13,145 -2,239 320 -
-
NP to SH -1,099 412 -1,006 786 -13,145 -2,239 320 -
-
Tax Rate - 57.92% - 39.58% - - 44.25% -
Total Cost 22,364 25,257 27,234 27,207 31,433 22,934 20,607 5.60%
-
Net Worth 140,065 137,711 135,357 134,180 134,180 160,075 123,052 9.00%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 1,177 - 1,070 -
Div Payout % - - - - 0.00% - 334.38% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 140,065 137,711 135,357 134,180 134,180 160,075 123,052 9.00%
NOSH 117,702 117,702 117,702 117,702 117,702 117,702 107,002 6.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -5.17% 1.61% -3.84% 2.81% -71.88% -10.82% 1.53% -
ROE -0.78% 0.30% -0.74% 0.59% -9.80% -1.40% 0.26% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 18.07 21.81 22.28 23.78 15.54 17.58 19.56 -5.14%
EPS -0.93 0.35 -0.85 0.67 -11.17 -1.90 0.30 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 1.00 -
NAPS 1.19 1.17 1.15 1.14 1.14 1.36 1.15 2.30%
Adjusted Per Share Value based on latest NOSH - 117,702
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.01 19.33 19.75 21.08 13.77 15.58 15.76 1.05%
EPS -0.83 0.31 -0.76 0.59 -9.90 -1.69 0.24 -
DPS 0.00 0.00 0.00 0.00 0.89 0.00 0.81 -
NAPS 1.0547 1.037 1.0193 1.0104 1.0104 1.2054 0.9266 9.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.62 0.665 0.85 1.41 2.01 1.91 2.51 -
P/RPS 3.43 3.05 3.81 5.93 12.94 10.86 12.83 -58.46%
P/EPS -66.40 189.98 -99.45 211.15 -18.00 -100.41 839.30 -
EY -1.51 0.53 -1.01 0.47 -5.56 -1.00 0.12 -
DY 0.00 0.00 0.00 0.00 0.50 0.00 0.40 -
P/NAPS 0.52 0.57 0.74 1.24 1.76 1.40 2.18 -61.50%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 28/02/22 30/11/21 30/09/21 31/05/21 -
Price 0.71 0.67 0.625 0.95 1.73 2.01 2.20 -
P/RPS 3.93 3.07 2.80 3.99 11.13 11.43 11.25 -50.36%
P/EPS -76.04 191.41 -73.13 142.26 -15.49 -105.66 735.64 -
EY -1.32 0.52 -1.37 0.70 -6.46 -0.95 0.14 -
DY 0.00 0.00 0.00 0.00 0.58 0.00 0.45 -
P/NAPS 0.60 0.57 0.54 0.83 1.52 1.48 1.91 -53.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment