[TOYOVEN] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 8.69%
YoY- 13.18%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 32,927 27,920 29,228 26,557 20,842 15,722 15,831 63.01%
PBT 2,869 846 2,003 1,718 1,576 146 1,286 70.82%
Tax -694 277 -563 -383 -336 -66 -320 67.62%
NP 2,175 1,123 1,440 1,335 1,240 80 966 71.87%
-
NP to SH 2,174 1,095 1,377 1,288 1,185 51 868 84.53%
-
Tax Rate 24.19% -32.74% 28.11% 22.29% 21.32% 45.21% 24.88% -
Total Cost 30,752 26,797 27,788 25,222 19,602 15,642 14,865 62.42%
-
Net Worth 55,548 40,000 53,638 51,999 50,842 37,999 49,599 7.85%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 800 - - - - - -
Div Payout % - 73.06% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 55,548 40,000 53,638 51,999 50,842 37,999 49,599 7.85%
NOSH 39,963 40,000 40,029 39,999 40,033 37,999 39,999 -0.06%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.61% 4.02% 4.93% 5.03% 5.95% 0.51% 6.10% -
ROE 3.91% 2.74% 2.57% 2.48% 2.33% 0.13% 1.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 82.39 69.80 73.02 66.39 52.06 41.37 39.58 63.10%
EPS 5.44 2.74 3.44 3.22 2.96 0.13 2.17 84.64%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.00 1.34 1.30 1.27 1.00 1.24 7.91%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 24.78 21.01 21.99 19.98 15.68 11.83 11.91 63.04%
EPS 1.64 0.82 1.04 0.97 0.89 0.04 0.65 85.43%
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.418 0.301 0.4036 0.3913 0.3826 0.2859 0.3732 7.85%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.72 1.59 1.59 1.71 1.74 0.99 0.92 -
P/RPS 2.09 2.28 2.18 2.58 3.34 2.39 2.32 -6.72%
P/EPS 31.62 58.08 46.22 53.11 58.78 737.65 42.40 -17.77%
EY 3.16 1.72 2.16 1.88 1.70 0.14 2.36 21.50%
DY 0.00 1.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.59 1.19 1.32 1.37 0.99 0.74 41.12%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 22/05/08 27/02/08 23/11/07 20/08/07 24/05/07 14/02/07 -
Price 1.84 1.78 1.53 1.60 1.67 1.50 0.92 -
P/RPS 2.23 2.55 2.10 2.41 3.21 3.63 2.32 -2.60%
P/EPS 33.82 65.02 44.48 49.69 56.42 1,117.65 42.40 -14.00%
EY 2.96 1.54 2.25 2.01 1.77 0.09 2.36 16.31%
DY 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.78 1.14 1.23 1.31 1.50 0.74 47.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment