[TOYOVEN] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 6.75%
YoY- -28.98%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 18,108 20,305 20,612 20,681 20,270 20,614 20,954 -9.29%
PBT 319 97 1,350 285 535 3,740 543 -29.92%
Tax -391 16 -647 -71 -164 -295 -166 77.30%
NP -72 113 703 214 371 3,445 377 -
-
NP to SH 66 142 798 348 326 3,438 368 -68.29%
-
Tax Rate 122.57% -16.49% 47.93% 24.91% 30.65% 7.89% 30.57% -
Total Cost 18,180 20,192 19,909 20,467 19,899 17,169 20,577 -7.94%
-
Net Worth 121,979 121,979 123,049 123,049 121,979 121,979 117,700 2.41%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 1,070 10 - - - - -
Div Payout % - 753.52% 1.34% - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 121,979 121,979 123,049 123,049 121,979 121,979 117,700 2.41%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.40% 0.56% 3.41% 1.03% 1.83% 16.71% 1.80% -
ROE 0.05% 0.12% 0.65% 0.28% 0.27% 2.82% 0.31% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 16.92 18.98 19.26 19.33 18.94 19.27 19.58 -9.29%
EPS 0.06 0.13 0.75 0.33 0.30 3.22 0.35 -69.24%
DPS 0.00 1.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.15 1.15 1.14 1.14 1.10 2.41%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.63 15.28 15.51 15.56 15.25 15.51 15.77 -9.28%
EPS 0.05 0.11 0.60 0.26 0.25 2.59 0.28 -68.38%
DPS 0.00 0.81 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.9178 0.9178 0.9259 0.9259 0.9178 0.9178 0.8856 2.41%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.69 0.62 0.71 0.745 0.72 0.68 0.69 -
P/RPS 4.08 3.27 3.69 3.85 3.80 3.53 3.52 10.37%
P/EPS 1,118.64 467.18 95.20 229.07 236.32 21.16 200.63 215.42%
EY 0.09 0.21 1.05 0.44 0.42 4.73 0.50 -68.22%
DY 0.00 1.61 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.62 0.65 0.63 0.60 0.63 -2.13%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 11/02/15 25/11/14 25/08/14 29/05/14 24/02/14 -
Price 0.62 0.585 0.65 0.71 0.74 0.65 0.69 -
P/RPS 3.66 3.08 3.37 3.67 3.91 3.37 3.52 2.64%
P/EPS 1,005.15 440.81 87.16 218.30 242.88 20.23 200.63 193.65%
EY 0.10 0.23 1.15 0.46 0.41 4.94 0.50 -65.90%
DY 0.00 1.71 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.57 0.62 0.65 0.57 0.63 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment