[TOYOVEN] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -3.07%
YoY- 287.21%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 79,706 81,868 82,177 82,519 84,894 85,837 85,441 -4.53%
PBT 2,051 2,267 5,910 5,103 5,529 5,438 1,794 9.36%
Tax -1,093 -866 -1,177 -696 -833 -810 -342 117.43%
NP 958 1,401 4,733 4,407 4,696 4,628 1,452 -24.26%
-
NP to SH 1,354 1,614 4,910 4,480 4,622 4,546 1,416 -2.94%
-
Tax Rate 53.29% 38.20% 19.92% 13.64% 15.07% 14.90% 19.06% -
Total Cost 78,748 80,467 77,444 78,112 80,198 81,209 83,989 -4.21%
-
Net Worth 121,979 121,979 123,049 123,049 121,979 121,979 117,700 2.41%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 1,080 10 - - - - -
Div Payout % - 66.96% 0.22% - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 121,979 121,979 123,049 123,049 121,979 121,979 117,700 2.41%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.20% 1.71% 5.76% 5.34% 5.53% 5.39% 1.70% -
ROE 1.11% 1.32% 3.99% 3.64% 3.79% 3.73% 1.20% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 74.49 76.51 76.80 77.12 79.34 80.22 79.85 -4.53%
EPS 1.27 1.51 4.59 4.19 4.32 4.25 1.32 -2.54%
DPS 0.00 1.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.15 1.15 1.14 1.14 1.10 2.41%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 59.97 61.60 61.83 62.09 63.88 64.59 64.29 -4.54%
EPS 1.02 1.21 3.69 3.37 3.48 3.42 1.07 -3.14%
DPS 0.00 0.81 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.9178 0.9178 0.9259 0.9259 0.9178 0.9178 0.8856 2.41%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.69 0.62 0.71 0.745 0.72 0.68 0.69 -
P/RPS 0.93 0.81 0.92 0.97 0.91 0.85 0.86 5.37%
P/EPS 54.53 41.10 15.47 17.79 16.67 16.01 52.14 3.04%
EY 1.83 2.43 6.46 5.62 6.00 6.25 1.92 -3.15%
DY 0.00 1.63 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.62 0.65 0.63 0.60 0.63 -2.13%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 11/02/15 25/11/14 25/08/14 29/05/14 24/02/14 -
Price 0.62 0.585 0.65 0.71 0.74 0.65 0.69 -
P/RPS 0.83 0.76 0.85 0.92 0.93 0.81 0.86 -2.34%
P/EPS 49.00 38.78 14.16 16.96 17.13 15.30 52.14 -4.06%
EY 2.04 2.58 7.06 5.90 5.84 6.54 1.92 4.13%
DY 0.00 1.73 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.57 0.62 0.65 0.57 0.63 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment