[TOYOVEN] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -53.52%
YoY- -79.75%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 20,913 23,360 19,039 18,108 20,305 20,612 20,681 0.74%
PBT 724 1,075 -410 319 97 1,350 285 86.07%
Tax 242 -591 -82 -391 16 -647 -71 -
NP 966 484 -492 -72 113 703 214 172.88%
-
NP to SH 1,253 568 -384 66 142 798 348 134.73%
-
Tax Rate -33.43% 54.98% - 122.57% -16.49% 47.93% 24.91% -
Total Cost 19,947 22,876 19,531 18,180 20,192 19,909 20,467 -1.69%
-
Net Worth 124,119 123,049 121,979 121,979 121,979 123,049 123,049 0.57%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - 1,070 10 - -
Div Payout % - - - - 753.52% 1.34% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 124,119 123,049 121,979 121,979 121,979 123,049 123,049 0.57%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 4.62% 2.07% -2.58% -0.40% 0.56% 3.41% 1.03% -
ROE 1.01% 0.46% -0.31% 0.05% 0.12% 0.65% 0.28% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.54 21.83 17.79 16.92 18.98 19.26 19.33 0.72%
EPS 1.17 0.53 -0.36 0.06 0.13 0.75 0.33 132.33%
DPS 0.00 0.00 0.00 0.00 1.00 0.01 0.00 -
NAPS 1.16 1.15 1.14 1.14 1.14 1.15 1.15 0.57%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.74 17.58 14.33 13.63 15.28 15.51 15.56 0.76%
EPS 0.94 0.43 -0.29 0.05 0.11 0.60 0.26 135.37%
DPS 0.00 0.00 0.00 0.00 0.81 0.01 0.00 -
NAPS 0.934 0.9259 0.9179 0.9179 0.9179 0.9259 0.9259 0.58%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.63 0.575 0.565 0.69 0.62 0.71 0.745 -
P/RPS 3.22 2.63 3.18 4.08 3.27 3.69 3.85 -11.22%
P/EPS 53.80 108.32 -157.43 1,118.64 467.18 95.20 229.07 -61.89%
EY 1.86 0.92 -0.64 0.09 0.21 1.05 0.44 161.21%
DY 0.00 0.00 0.00 0.00 1.61 0.01 0.00 -
P/NAPS 0.54 0.50 0.50 0.61 0.54 0.62 0.65 -11.61%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 26/02/16 27/11/15 28/08/15 29/05/15 11/02/15 25/11/14 -
Price 0.61 0.61 0.65 0.62 0.585 0.65 0.71 -
P/RPS 3.12 2.79 3.65 3.66 3.08 3.37 3.67 -10.24%
P/EPS 52.09 114.91 -181.12 1,005.15 440.81 87.16 218.30 -61.49%
EY 1.92 0.87 -0.55 0.10 0.23 1.15 0.46 159.01%
DY 0.00 0.00 0.00 0.00 1.71 0.02 0.00 -
P/NAPS 0.53 0.53 0.57 0.54 0.51 0.57 0.62 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment