[TOYOVEN] QoQ Quarter Result on 31-Mar-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 13,754 13,050 15,938 0 0 0 0 -
PBT 2,876 1,778 2,052 0 0 0 0 -
Tax -872 -979 -676 0 0 0 0 -
NP 2,004 799 1,376 0 0 0 0 -
-
NP to SH 2,004 1,334 1,376 0 0 0 0 -
-
Tax Rate 30.32% 55.06% 32.94% - - - - -
Total Cost 11,750 12,251 14,562 0 0 0 0 -
-
Net Worth 22,672 18,280 33,964 0 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 22,672 18,280 33,964 0 0 0 0 -
NOSH 19,213 16,469 29,029 0 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 14.57% 6.12% 8.63% 0.00% 0.00% 0.00% 0.00% -
ROE 8.84% 7.30% 4.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 71.58 79.24 54.90 0.00 0.00 0.00 0.00 -
EPS 10.43 8.10 4.74 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.11 1.17 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 10.35 9.82 11.99 0.00 0.00 0.00 0.00 -
EPS 1.51 1.00 1.04 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1706 0.1376 0.2556 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 - - - - - - -
Price 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.67 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 20/02/04 27/11/03 05/11/03 - - - - -
Price 1.67 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.33 2.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.01 19.88 0.00 0.00 0.00 0.00 0.00 -
EY 6.25 5.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment