[CAB] QoQ Quarter Result on 30-Sep-2008 [#4]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 198.39%
YoY- 30.28%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 113,449 110,797 147,502 177,523 128,470 123,213 126,987 -7.24%
PBT 2,269 -2,727 1,073 5,482 -4,099 -1,300 3,296 -22.05%
Tax -829 -41 -423 -878 -560 -526 -642 18.59%
NP 1,440 -2,768 650 4,604 -4,659 -1,826 2,654 -33.50%
-
NP to SH 1,722 -1,856 1,166 4,268 -4,338 -1,565 2,488 -21.77%
-
Tax Rate 36.54% - 39.42% 16.02% - - 19.48% -
Total Cost 112,009 113,565 146,852 172,919 133,129 125,039 124,333 -6.72%
-
Net Worth 78,870 77,662 78,606 77,719 73,838 77,592 80,300 -1.19%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 78,870 77,662 78,606 77,719 73,838 77,592 80,300 -1.19%
NOSH 131,450 131,631 131,011 131,728 131,854 131,512 131,640 -0.09%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.27% -2.50% 0.44% 2.59% -3.63% -1.48% 2.09% -
ROE 2.18% -2.39% 1.48% 5.49% -5.88% -2.02% 3.10% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 86.31 84.17 112.59 134.76 97.43 93.69 96.47 -7.15%
EPS 1.31 -1.41 0.89 3.24 -3.29 -1.19 1.89 -21.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.60 0.59 0.56 0.59 0.61 -1.09%
Adjusted Per Share Value based on latest NOSH - 131,728
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.18 15.80 21.03 25.32 18.32 17.57 18.11 -7.24%
EPS 0.25 -0.26 0.17 0.61 -0.62 -0.22 0.35 -20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1108 0.1121 0.1108 0.1053 0.1107 0.1145 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.33 0.30 0.31 0.43 0.31 0.34 0.38 -
P/RPS 0.38 0.36 0.28 0.32 0.32 0.36 0.39 -1.71%
P/EPS 25.19 -21.28 34.83 13.27 -9.42 -28.57 20.11 16.21%
EY 3.97 -4.70 2.87 7.53 -10.61 -3.50 4.97 -13.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.52 0.73 0.55 0.58 0.62 -7.68%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 26/02/09 26/11/08 28/08/08 27/05/08 26/02/08 -
Price 0.31 0.33 0.31 0.38 0.34 0.35 0.35 -
P/RPS 0.36 0.39 0.28 0.28 0.35 0.37 0.36 0.00%
P/EPS 23.66 -23.40 34.83 11.73 -10.33 -29.41 18.52 17.75%
EY 4.23 -4.27 2.87 8.53 -9.68 -3.40 5.40 -15.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.52 0.64 0.61 0.59 0.57 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment