[TPC] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[TPC] TPC PLUS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -117.08%
YoY- 71.23%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 60,295 63,836 67,278 53,520 60,816 61,948 54,661 6.75%
PBT -4,483 -6,776 1,422 -1,265 10,777 8,438 -2,420 50.77%
Tax -213 -370 -146 -373 -1,185 -1,193 399 -
NP -4,696 -7,146 1,276 -1,638 9,592 7,245 -2,021 75.34%
-
NP to SH -4,696 -7,146 1,276 -1,638 9,592 7,245 -2,021 75.34%
-
Tax Rate - - 10.27% - 11.00% 14.14% - -
Total Cost 64,991 70,982 66,002 55,158 51,224 54,703 56,682 9.53%
-
Net Worth 81,828 86,504 93,518 93,518 95,856 84,166 77,152 3.99%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 81,828 86,504 93,518 93,518 95,856 84,166 77,152 3.99%
NOSH 233,795 233,795 233,795 233,795 233,795 233,795 233,795 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -7.79% -11.19% 1.90% -3.06% 15.77% 11.70% -3.70% -
ROE -5.74% -8.26% 1.36% -1.75% 10.01% 8.61% -2.62% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.79 27.30 28.78 22.89 26.01 26.50 23.38 6.75%
EPS -2.01 -3.06 0.55 -0.70 4.10 3.10 -0.86 76.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.37 0.40 0.40 0.41 0.36 0.33 3.99%
Adjusted Per Share Value based on latest NOSH - 233,795
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.56 20.71 21.82 17.36 19.73 20.09 17.73 6.76%
EPS -1.52 -2.32 0.41 -0.53 3.11 2.35 -0.66 74.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2654 0.2806 0.3033 0.3033 0.3109 0.273 0.2503 3.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.225 0.305 0.32 0.375 0.415 0.335 0.355 -
P/RPS 0.87 1.12 1.11 1.64 1.60 1.26 1.52 -31.03%
P/EPS -11.20 -9.98 58.63 -53.52 10.12 10.81 -41.07 -57.91%
EY -8.93 -10.02 1.71 -1.87 9.89 9.25 -2.44 137.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.82 0.80 0.94 1.01 0.93 1.08 -29.42%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 28/11/18 -
Price 0.255 0.29 0.325 0.35 0.41 0.43 0.36 -
P/RPS 0.99 1.06 1.13 1.53 1.58 1.62 1.54 -25.49%
P/EPS -12.70 -9.49 59.55 -49.96 9.99 13.88 -41.65 -54.66%
EY -7.88 -10.54 1.68 -2.00 10.01 7.21 -2.40 120.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.81 0.88 1.00 1.19 1.09 -23.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment