[LAGENDA] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 865.69%
YoY- -75.74%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 25,121 24,553 27,457 18,537 27,994 26,014 26,289 -2.98%
PBT 236 2,909 2,473 836 548 575 183 18.46%
Tax -125 -384 -282 149 -446 -56 -37 124.98%
NP 111 2,525 2,191 985 102 519 146 -16.68%
-
NP to SH 111 2,525 2,191 985 102 519 146 -16.68%
-
Tax Rate 52.97% 13.20% 11.40% -17.82% 81.39% 9.74% 20.22% -
Total Cost 25,010 22,028 25,266 17,552 27,892 25,495 26,143 -2.90%
-
Net Worth 64,221 64,723 62,371 58,935 57,276 58,097 26,351 81.00%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - 1,045 - -
Div Payout % - - - - - 201.49% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 64,221 64,723 62,371 58,935 57,276 58,097 26,351 81.00%
NOSH 79,285 79,905 79,963 78,581 78,461 77,462 35,609 70.42%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 0.44% 10.28% 7.98% 5.31% 0.36% 2.00% 0.56% -
ROE 0.17% 3.90% 3.51% 1.67% 0.18% 0.89% 0.55% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 31.68 30.73 34.34 23.59 35.68 33.58 73.83 -43.08%
EPS 0.14 3.16 2.74 1.25 0.13 0.67 0.41 -51.11%
DPS 0.00 0.00 0.00 0.00 0.00 1.35 0.00 -
NAPS 0.81 0.81 0.78 0.75 0.73 0.75 0.74 6.20%
Adjusted Per Share Value based on latest NOSH - 78,581
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 3.00 2.93 3.28 2.21 3.34 3.11 3.14 -2.99%
EPS 0.01 0.30 0.26 0.12 0.01 0.06 0.02 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.0767 0.0773 0.0745 0.0704 0.0684 0.0694 0.0315 80.89%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.49 0.61 0.74 0.81 0.83 1.22 1.20 -
P/RPS 1.55 1.99 2.16 3.43 2.33 3.63 1.63 -3.29%
P/EPS 350.00 19.30 27.01 64.62 638.46 182.09 292.68 12.65%
EY 0.29 5.18 3.70 1.55 0.16 0.55 0.34 -10.05%
DY 0.00 0.00 0.00 0.00 0.00 1.11 0.00 -
P/NAPS 0.60 0.75 0.95 1.08 1.14 1.63 1.62 -48.39%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/11/05 29/08/05 07/06/05 28/02/05 26/11/04 27/08/04 31/05/04 -
Price 0.40 0.58 0.63 0.76 0.84 0.79 1.04 -
P/RPS 1.26 1.89 1.83 3.22 2.35 2.35 1.41 -7.21%
P/EPS 285.71 18.35 22.99 60.63 646.15 117.91 253.66 8.24%
EY 0.35 5.45 4.35 1.65 0.15 0.85 0.39 -6.95%
DY 0.00 0.00 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.49 0.72 0.81 1.01 1.15 1.05 1.41 -50.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment