[LAGENDA] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 255.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 27,457 18,537 27,994 26,014 26,289 34,689 31,769 -9.25%
PBT 2,473 836 548 575 183 4,659 4,823 -35.91%
Tax -282 149 -446 -56 -37 -599 -443 -25.97%
NP 2,191 985 102 519 146 4,060 4,380 -36.95%
-
NP to SH 2,191 985 102 519 146 4,060 4,380 -36.95%
-
Tax Rate 11.40% -17.82% 81.39% 9.74% 20.22% 12.86% 9.19% -
Total Cost 25,266 17,552 27,892 25,495 26,143 30,629 27,389 -5.23%
-
Net Worth 62,371 58,935 57,276 58,097 26,351 21,110 38,994 36.73%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - 1,045 - - - -
Div Payout % - - - 201.49% - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 62,371 58,935 57,276 58,097 26,351 21,110 38,994 36.73%
NOSH 79,963 78,581 78,461 77,462 35,609 30,595 17,102 179.35%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 7.98% 5.31% 0.36% 2.00% 0.56% 11.70% 13.79% -
ROE 3.51% 1.67% 0.18% 0.89% 0.55% 19.23% 11.23% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 34.34 23.59 35.68 33.58 73.83 113.38 185.75 -67.51%
EPS 2.74 1.25 0.13 0.67 0.41 13.27 25.61 -77.43%
DPS 0.00 0.00 0.00 1.35 0.00 0.00 0.00 -
NAPS 0.78 0.75 0.73 0.75 0.74 0.69 2.28 -51.05%
Adjusted Per Share Value based on latest NOSH - 77,462
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 3.28 2.21 3.34 3.10 3.14 4.14 3.79 -9.17%
EPS 0.26 0.12 0.01 0.06 0.02 0.48 0.52 -36.97%
DPS 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 0.0744 0.0703 0.0683 0.0693 0.0314 0.0252 0.0465 36.75%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 - - -
Price 0.74 0.81 0.83 1.22 1.20 0.00 0.00 -
P/RPS 2.16 3.43 2.33 3.63 1.63 0.00 0.00 -
P/EPS 27.01 64.62 638.46 182.09 292.68 0.00 0.00 -
EY 3.70 1.55 0.16 0.55 0.34 0.00 0.00 -
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 1.14 1.63 1.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 07/06/05 28/02/05 26/11/04 27/08/04 31/05/04 27/02/04 06/02/04 -
Price 0.63 0.76 0.84 0.79 1.04 1.27 0.00 -
P/RPS 1.83 3.22 2.35 2.35 1.41 1.12 0.00 -
P/EPS 22.99 60.63 646.15 117.91 253.66 9.57 0.00 -
EY 4.35 1.65 0.15 0.85 0.39 10.45 0.00 -
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 0.81 1.01 1.15 1.05 1.41 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment